STOR-ELVDAL EIENDOM AS

4887 GRIMSTAD

Finances

Share Ownership

Return on Equity

8,99 %

Current Ratio

10,69

Debt-to-Equity Ratio

2,39

Key figures (NOK)	2020	2019	2018	2017
Revenue	1 273 000	2 868 000	1 293 000	1 155 000
Net Income	299 000	1 820 000	21 000	−69 000
Total Assets	11 551 000	11 312 000	10 114 000	10 371 000
Total Equity	3 327 000	3 028 000	1 248 000	1 227 000

Income (NOK)	2020	2019	2018	2017
Revenue	1 273 000	2 868 000	1 293 000	1 155 000
Expenditure	587 000	614 000	945 000	879 000
Operating Profit	685 000	2 254 000	348 000	276 000
Financial Income	0	0	0	0
Financial Costs	302 000	340 000	326 000	345 000
Financial Balance	−302 000	−340 000	−326 000	−345 000
Earnings Before Tax	383 000	1 914 000	21 000	−69 000
Tax	84 000	95 000	0	0
Net Income	299 000	1 820 000	21 000	−69 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	8 644 000	8 835 000	9 853 000	10 153 000
Total Current Assets	2 907 000	2 477 000	262 000	218 000
Total Assets	11 551 000	11 312 000	10 114 000	10 371 000
Total Retained Equity	427 000	128 000	−1 652 000	−1 673 000
Total Equity	3 327 000	3 028 000	1 248 000	1 227 000
Total Long-Term Debt	7 952 000	8 076 000	8 391 000	8 779 000
Total Current Debt	272 000	208 000	475 000	365 000
Total Equity and Debt	11 551 000	11 312 000	10 114 000	10 371 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	0	202 000	0	0
Other Income	1 273 000	2 666 000	1 293 000	1 155 000
Revenue	1 273 000	2 868 000	1 293 000	1 155 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	1 000	0
Depreciation	281 000	276 000	301 000	301 000
Impairment	0	0	0	0
Expenditure	587 000	614 000	945 000	879 000
Operating Profit	685 000	2 254 000	348 000	276 000
Financial Income	0	0	0	0
Financial Costs	302 000	340 000	326 000	345 000
Financial Balance	−302 000	−340 000	−326 000	−345 000
Dividends	0	0	0	0
Net Income	299 000	1 820 000	21 000	−69 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 551 000	8 827 000	9 815 000	10 105 000
Machinery and Plant Facilities	85 000	0	0	10 000
Fixtures	8 000	8 000	8 000	8 000
Total Tangible Assets	8 644 000	8 835 000	9 823 000	10 123 000
Total Fiancial Fixed Assets	0	0	30 000	30 000
Total Fixed Assets	8 644 000	8 835 000	9 853 000	10 153 000
Stock	2 324 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	494 000	821 000	207 000	99 000
Total Current Assets	2 907 000	2 477 000	262 000	218 000
Total Assets	11 551 000	11 312 000	10 114 000	10 371 000
Total Equity	3 327 000	3 028 000	1 248 000	1 227 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 952 000	8 076 000	8 391 000	8 779 000
Creditors	10 000	10 000	39 000	9 000
Unpaid Taxes	142 000	77 000	54 000	94 000
Dividends	0	0	0	0
Other Current Debt	121 000	121 000	381 000	262 000
Total Current Debt	272 000	208 000	475 000	365 000
Total Equity and Debt	11 551 000	11 312 000	10 114 000	10 371 000

Financial indicators	2020	2019	2018	2017
Return on Equity	8,99 %	60,11 %	1,68 %	−5,62 %
Debt-to-Equity Ratio	2,39	2,67	6,72	7,15
Operating Profit Margin	53,81 %	78,59 %	26,91 %	23,9 %
Current Ratio	10,69	11,91	0,55	0,6
Quick Ratio	−1,42	11,91	0,55	0,6
Equity Ratio	0,29	0,27	0,12	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table