STRAND BYGDESERVICE SA

4120 TAU

Finances

Share Ownership

Return on Equity

−34,34 %

Current Ratio

−4,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2016	2008
Revenue	2 923 000	4 782 000	2 799 000	4 779 000
Net Income	−193 000	115 000	71 000	39 000
Total Assets	450 000	1 407 000	1 157 000	699 000
Total Equity	562 000	750 000	433 000	237 000

Income (NOK)	2022	2021	2016	2008
Revenue	2 923 000	4 782 000	2 799 000	4 779 000
Expenditure	3 118 000	4 633 000	2 722 000	4 713 000
Operating Profit	−195 000	149 000	78 000	66 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	2 000	13 000
Financial Balance	0	0	−2 000	−11 000
Earnings Before Tax	−195 000	149 000	75 000	55 000
Tax	−2 000	34 000	25 000	16 000
Net Income	−193 000	115 000	71 000	39 000

Balance (NOK)	2022	2021	2016	2008
Total Fixed Assets	1 000	0	4 000	19 000
Total Current Assets	449 000	1 407 000	1 154 000	680 000
Total Assets	450 000	1 407 000	1 157 000	699 000
Total Retained Equity	472 000	665 000	0	87 000
Total Equity	562 000	750 000	433 000	237 000
Total Long-Term Debt	0	2 000	0	0
Total Current Debt	−112 000	656 000	724 000	462 000
Total Equity and Debt	450 000	1 407 000	1 157 000	699 000

Cash flow (NOK)	2022	2021	2016	2008
Sales Income	2 923 000	4 781 000	2 802 000	4 779 000
Other Income	0	1 000	−2 000	0
Revenue	2 923 000	4 782 000	2 799 000	4 779 000
Cost of Goods Sold	2 806 000	3 732 000	2 313 000	4 465 000
Salary Costs	184 000	760 000	336 000	22 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 118 000	4 633 000	2 722 000	4 713 000
Operating Profit	−195 000	149 000	78 000	66 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	2 000	13 000
Financial Balance	0	0	−2 000	−11 000
Dividends	0	0	0	0
Net Income	−193 000	115 000	71 000	39 000

Balance details (NOK)	2022	2021	2016	2008
Goodwill	0	0	4 000	0
Total Intangible Assets	1 000	0	4 000	19 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 000	0	4 000	19 000
Stock	3 000	4 000	8 000	0
Total Investments	0	0	0	0
Cash, Bank	5 000	19 000	16 000	61 000
Total Current Assets	449 000	1 407 000	1 154 000	680 000
Total Assets	450 000	1 407 000	1 157 000	699 000
Total Equity	562 000	750 000	433 000	237 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	0	0
Creditors	160 000	589 000	504 000	424 000
Unpaid Taxes	10 000	120 000	79 000	12 000
Dividends	0	0	0	0
Other Current Debt	−21 000	6 000	39 000	26 000
Total Current Debt	−112 000	656 000	724 000	462 000
Total Equity and Debt	450 000	1 407 000	1 157 000	699 000

Financial indicators	2022	2021	2016	2008
Return on Equity	−34,34 %	15,33 %	16,4 %	16,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6,67 %	3,12 %	2,79 %	1,38 %
Current Ratio	−4,01	2,14	1,59	1,47
Quick Ratio	−3,9	2,16	1,61	1,47
Equity Ratio	1,25	0,53	0,37	0,34
Gross Profit Margin	4 %	21,96 %	17,36 %	6,57 %