EVEN EVENSEN INVEST AS

1390 VOLLEN

Finances

Return on Equity

−1,57 %

Current Ratio

3,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	39 000	39 000	39 000	179 000
Net Income	−278 000	−245 000	−683 000	−4 758 000
Total Assets	20 551 000	18 023 000	18 334 000	19 077 000
Total Equity	17 700 000	17 977 000	18 222 000	19 024 000

Income (NOK)	2022	2021	2020	2019
Revenue	39 000	39 000	39 000	179 000
Expenditure	414 000	372 000	665 000	4 934 000
Operating Profit	−375 000	−332 000	−625 000	−4 755 000
Financial Income	105 000	92 000	345 000	1 000
Financial Costs	8 000	6 000	402 000	3 000
Financial Balance	97 000	86 000	−57 000	−2 000
Earnings Before Tax	−278 000	−245 000	−683 000	−4 758 000
Tax	0	0	0	0
Net Income	−278 000	−245 000	−683 000	−4 758 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 913 000	11 292 000	11 087 000	10 801 000
Total Current Assets	8 638 000	6 731 000	7 247 000	8 277 000
Total Assets	20 551 000	18 023 000	18 334 000	19 077 000
Total Retained Equity	−15 894 000	−15 616 000	−15 372 000	−14 570 000
Total Equity	17 700 000	17 977 000	18 222 000	19 024 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 851 000	45 000	112 000	53 000
Total Equity and Debt	20 551 000	18 023 000	18 334 000	19 077 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	136 000
Other Income	39 000	39 000	39 000	42 000
Revenue	39 000	39 000	39 000	179 000
Cost of Goods Sold	0	0	0	0
Salary Costs	143 000	139 000	138 000	157 000
Depreciation	18 000	5 000	6 000	7 000
Impairment	0	0	0	0
Expenditure	414 000	372 000	665 000	4 934 000
Operating Profit	−375 000	−332 000	−625 000	−4 755 000
Financial Income	105 000	92 000	345 000	1 000
Financial Costs	8 000	6 000	402 000	3 000
Financial Balance	97 000	86 000	−57 000	−2 000
Dividends	0	0	0	0
Net Income	−278 000	−245 000	−683 000	−4 758 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 898 000	11 274 000	11 064 000	10 322 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	18 000	23 000	29 000
Total Tangible Assets	11 898 000	11 292 000	11 087 000	10 351 000
Total Fiancial Fixed Assets	15 000	0	0	450 000
Total Fixed Assets	11 913 000	11 292 000	11 087 000	10 801 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 149 000	205 000	794 000	1 674 000
Total Current Assets	8 638 000	6 731 000	7 247 000	8 277 000
Total Assets	20 551 000	18 023 000	18 334 000	19 077 000
Total Equity	17 700 000	17 977 000	18 222 000	19 024 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	7 000	37 000	0
Unpaid Taxes	7 000	8 000	9 000	15 000
Dividends	0	0	0	0
Other Current Debt	2 843 000	30 000	65 000	39 000
Total Current Debt	2 851 000	45 000	112 000	53 000
Total Equity and Debt	20 551 000	18 023 000	18 334 000	19 077 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,57 %	−1,36 %	−3,75 %	−25,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−961,54 %	−851,28 %	−1 602,56 %	−2 656,42 %
Current Ratio	3,03	149,58	64,71	156,17
Quick Ratio	3,03	149,58	64,71	156,17
Equity Ratio	0,86	1	0,99	1
Gross Profit Margin	100 %	100 %	100 %	100 %