BJØRNEGÅRDEN BURETTSLAG

5059 BERGEN

Finances

Share Ownership

Return on Equity

11,75 %

Current Ratio

2,62

Debt-to-Equity Ratio

2,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 215 000	1 207 000	1 200 000	1 184 000
Net Income	500 000	502 000	528 000	318 000
Total Assets	16 826 000	16 709 000	16 697 000	16 547 000
Total Equity	4 256 000	3 755 000	3 253 000	2 725 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 215 000	1 207 000	1 200 000	1 184 000
Expenditure	526 000	505 000	457 000	640 000
Operating Profit	689 000	703 000	743 000	544 000
Financial Income	1 000	0	0	1 000
Financial Costs	190 000	201 000	215 000	226 000
Financial Balance	−189 000	−201 000	−215 000	−225 000
Earnings Before Tax	500 000	502 000	528 000	318 000
Tax	0	0	0	0
Net Income	500 000	502 000	528 000	318 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 086 000	16 070 000	16 070 000	16 070 000
Total Current Assets	740 000	639 000	627 000	477 000
Total Assets	16 826 000	16 709 000	16 697 000	16 547 000
Total Retained Equity	4 254 000	3 754 000	3 252 000	2 723 000
Total Equity	4 256 000	3 755 000	3 253 000	2 725 000
Total Long-Term Debt	12 289 000	12 668 000	13 164 000	13 543 000
Total Current Debt	282 000	285 000	279 000	280 000
Total Equity and Debt	16 826 000	16 709 000	16 697 000	16 547 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 215 000	1 207 000	1 200 000	1 184 000
Revenue	1 215 000	1 207 000	1 200 000	1 184 000
Cost of Goods Sold	0	0	0	0
Salary Costs	21 000	21 000	20 000	21 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	526 000	505 000	457 000	640 000
Operating Profit	689 000	703 000	743 000	544 000
Financial Income	1 000	0	0	1 000
Financial Costs	190 000	201 000	215 000	226 000
Financial Balance	−189 000	−201 000	−215 000	−225 000
Dividends	0	0	0	0
Net Income	500 000	502 000	528 000	318 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 070 000	16 070 000	16 070 000	16 070 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 070 000	16 070 000	16 070 000	16 070 000
Total Fiancial Fixed Assets	16 000	0	0	0
Total Fixed Assets	16 086 000	16 070 000	16 070 000	16 070 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	721 000	621 000	547 000	462 000
Total Current Assets	740 000	639 000	627 000	477 000
Total Assets	16 826 000	16 709 000	16 697 000	16 547 000
Total Equity	4 256 000	3 755 000	3 253 000	2 725 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 289 000	12 668 000	13 164 000	13 543 000
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	5 000	0	0
Total Current Debt	282 000	285 000	279 000	280 000
Total Equity and Debt	16 826 000	16 709 000	16 697 000	16 547 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,75 %	13,37 %	16,23 %	11,67 %
Debt-to-Equity Ratio	2,89	3,37	4,05	4,97
Operating Profit Margin	56,71 %	58,24 %	61,92 %	45,95 %
Current Ratio	2,62	2,24	2,25	1,7
Quick Ratio	2,62	2,24	2,25	1,7
Equity Ratio	0,25	0,22	0,19	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %