FIBO EIENDOM AS

5419 FITJAR

Finances

Share Ownership

Return on Equity

0,69 %

Current Ratio

1,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	671 000	634 000	590 000	755 000
Net Income	22 000	114 000	133 000	95 000
Total Assets	3 316 000	3 400 000	3 604 000	3 927 000
Total Equity	3 185 000	3 163 000	3 049 000	2 915 000

Income (NOK)	2022	2021	2020	2019
Revenue	671 000	634 000	590 000	755 000
Expenditure	613 000	468 000	395 000	599 000
Operating Profit	58 000	166 000	195 000	155 000
Financial Income	1 000	2 000	4 000	3 000
Financial Costs	2 000	14 000	27 000	36 000
Financial Balance	−1 000	−12 000	−23 000	−33 000
Earnings Before Tax	57 000	154 000	172 000	122 000
Tax	35 000	40 000	39 000	28 000
Net Income	22 000	114 000	133 000	95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 087 000	3 206 000	3 325 000	3 444 000
Total Current Assets	229 000	194 000	280 000	483 000
Total Assets	3 316 000	3 400 000	3 604 000	3 927 000
Total Retained Equity	2 545 000	2 523 000	2 409 000	2 275 000
Total Equity	3 185 000	3 163 000	3 049 000	2 915 000
Total Long-Term Debt	0	155 000	475 000	788 000
Total Current Debt	130 000	82 000	81 000	223 000
Total Equity and Debt	3 316 000	3 400 000	3 604 000	3 927 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	94 000
Other Income	671 000	634 000	590 000	661 000
Revenue	671 000	634 000	590 000	755 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	29 000	157 000
Depreciation	119 000	119 000	119 000	119 000
Impairment	0	0	0	0
Expenditure	613 000	468 000	395 000	599 000
Operating Profit	58 000	166 000	195 000	155 000
Financial Income	1 000	2 000	4 000	3 000
Financial Costs	2 000	14 000	27 000	36 000
Financial Balance	−1 000	−12 000	−23 000	−33 000
Dividends	0	0	0	60 000
Net Income	22 000	114 000	133 000	95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 087 000	3 206 000	3 325 000	3 444 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 087 000	3 206 000	3 325 000	3 444 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 087 000	3 206 000	3 325 000	3 444 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	202 000	194 000	280 000	413 000
Total Current Assets	229 000	194 000	280 000	483 000
Total Assets	3 316 000	3 400 000	3 604 000	3 927 000
Total Equity	3 185 000	3 163 000	3 049 000	2 915 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	155 000	475 000	788 000
Creditors	57 000	16 000	4 000	15 000
Unpaid Taxes	38 000	8 000	10 000	35 000
Dividends	0	0	0	60 000
Other Current Debt	0	0	3 000	58 000
Total Current Debt	130 000	82 000	81 000	223 000
Total Equity and Debt	3 316 000	3 400 000	3 604 000	3 927 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,69 %	3,6 %	4,36 %	3,26 %
Debt-to-Equity Ratio	0	0,05	0,16	0,27
Operating Profit Margin	8,64 %	26,18 %	33,05 %	20,53 %
Current Ratio	1,76	2,37	3,46	2,17
Quick Ratio	1,76	2,37	3,46	2,17
Equity Ratio	0,96	0,93	0,85	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %