LANGMYRVEIEN BUTIKKEIENDOM AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

36,57 %

Current Ratio

0,12

Debt-to-Equity Ratio

3,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 977 000	1 926 000	1 901 000	1 876 000
Net Income	948 000	1 041 000	905 000	987 000
Total Assets	12 220 000	14 054 000	13 558 000	13 251 000
Total Equity	2 592 000	2 574 000	2 568 000	2 542 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 977 000	1 926 000	1 901 000	1 876 000
Expenditure	496 000	428 000	445 000	371 000
Operating Profit	1 481 000	1 497 000	1 457 000	1 504 000
Financial Income	0	0	0	0
Financial Costs	265 000	163 000	297 000	238 000
Financial Balance	−265 000	−163 000	−297 000	−238 000
Earnings Before Tax	1 216 000	1 335 000	1 160 000	1 266 000
Tax	267 000	294 000	255 000	279 000
Net Income	948 000	1 041 000	905 000	987 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 076 000	11 943 000	12 154 000	11 705 000
Total Current Assets	145 000	2 110 000	1 404 000	1 546 000
Total Assets	12 220 000	14 054 000	13 558 000	13 251 000
Total Retained Equity	1 588 000	1 570 000	1 564 000	1 538 000
Total Equity	2 592 000	2 574 000	2 568 000	2 542 000
Total Long-Term Debt	8 427 000	10 058 000	9 798 000	9 398 000
Total Current Debt	1 202 000	1 421 000	1 192 000	1 311 000
Total Equity and Debt	12 220 000	14 054 000	13 558 000	13 251 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 977 000	1 926 000	1 901 000	1 876 000
Other Income	0	0	0	0
Revenue	1 977 000	1 926 000	1 901 000	1 876 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	217 000	210 000	201 000	197 000
Impairment	0	0	0	0
Expenditure	496 000	428 000	445 000	371 000
Operating Profit	1 481 000	1 497 000	1 457 000	1 504 000
Financial Income	0	0	0	0
Financial Costs	265 000	163 000	297 000	238 000
Financial Balance	−265 000	−163 000	−297 000	−238 000
Dividends	0	0	0	0
Net Income	948 000	1 041 000	905 000	987 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 076 000	11 943 000	12 154 000	11 705 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 076 000	11 943 000	12 154 000	11 705 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 076 000	11 943 000	12 154 000	11 705 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	145 000	2 110 000	1 404 000	1 546 000
Total Assets	12 220 000	14 054 000	13 558 000	13 251 000
Total Equity	2 592 000	2 574 000	2 568 000	2 542 000
Short-Term Group Debt	1 193 000	1 403 000	1 185 000	1 303 000
Total Long-Term Debt	8 427 000	10 058 000	9 798 000	9 398 000
Creditors	0	10 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	8 000
Total Current Debt	1 202 000	1 421 000	1 192 000	1 311 000
Total Equity and Debt	12 220 000	14 054 000	13 558 000	13 251 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,57 %	40,44 %	35,24 %	38,83 %
Debt-to-Equity Ratio	3,25	3,91	3,82	3,7
Operating Profit Margin	74,91 %	77,73 %	76,64 %	80,17 %
Current Ratio	0,12	1,48	1,18	1,18
Quick Ratio	0,12	1,48	1,18	1,18
Equity Ratio	0,21	0,18	0,19	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %