MYKLEBUST ANLEGG AS

6963 DALE I SUNNFJORD

Finances

Share Ownership

Return on Equity

383,59 %

Current Ratio

0,31

Debt-to-Equity Ratio

15,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 800 000	1 668 000	1 564 000	1 309 000
Net Income	491 000	58 000	−148 000	−146 000
Total Assets	3 824 000	3 838 000	4 197 000	4 187 000
Total Equity	128 000	−363 000	−422 000	−274 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 800 000	1 668 000	1 564 000	1 309 000
Expenditure	1 163 000	1 465 000	1 528 000	1 261 000
Operating Profit	636 000	203 000	36 000	48 000
Financial Income	0	0	0	0
Financial Costs	145 000	145 000	184 000	194 000
Financial Balance	−145 000	−145 000	−184 000	−194 000
Earnings Before Tax	491 000	58 000	−148 000	−146 000
Tax	0	0	0	0
Net Income	491 000	58 000	−148 000	−146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 291 000	3 536 000	3 854 000	3 108 000
Total Current Assets	533 000	302 000	343 000	1 079 000
Total Assets	3 824 000	3 838 000	4 197 000	4 187 000
Total Retained Equity	18 000	−473 000	−532 000	−374 000
Total Equity	128 000	−363 000	−422 000	−274 000
Total Long-Term Debt	1 987 000	2 255 000	2 514 000	3 096 000
Total Current Debt	1 709 000	1 946 000	2 104 000	1 365 000
Total Equity and Debt	3 824 000	3 838 000	4 197 000	4 187 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 800 000	1 668 000	1 564 000	1 309 000
Revenue	1 800 000	1 668 000	1 564 000	1 309 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	245 000	256 000	230 000	154 000
Impairment	0	0	0	0
Expenditure	1 163 000	1 465 000	1 528 000	1 261 000
Operating Profit	636 000	203 000	36 000	48 000
Financial Income	0	0	0	0
Financial Costs	145 000	145 000	184 000	194 000
Financial Balance	−145 000	−145 000	−184 000	−194 000
Dividends	0	0	0	0
Net Income	491 000	58 000	−148 000	−146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 581 000	2 724 000	2 868 000	2 966 000
Machinery and Plant Facilities	710 000	812 000	985 000	141 000
Fixtures	0	0	0	0
Total Tangible Assets	3 291 000	3 536 000	3 854 000	3 108 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 291 000	3 536 000	3 854 000	3 108 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	180 000	70 000	5 000	0
Total Current Assets	533 000	302 000	343 000	1 079 000
Total Assets	3 824 000	3 838 000	4 197 000	4 187 000
Total Equity	128 000	−363 000	−422 000	−274 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 987 000	2 255 000	2 514 000	3 096 000
Creditors	61 000	128 000	152 000	590 000
Unpaid Taxes	59 000	82 000	46 000	0
Dividends	0	0	0	0
Other Current Debt	1 589 000	1 737 000	1 905 000	775 000
Total Current Debt	1 709 000	1 946 000	2 104 000	1 365 000
Total Equity and Debt	3 824 000	3 838 000	4 197 000	4 187 000

Financial indicators	2022	2021	2020	2019
Return on Equity	383,59 %	−15,98 %	35,07 %	53,28 %
Debt-to-Equity Ratio	15,52	−6,21	−5,96	−11,3
Operating Profit Margin	35,33 %	12,17 %	2,3 %	3,67 %
Current Ratio	0,31	0,16	0,16	0,79
Quick Ratio	0,31	0,16	0,16	0,79
Equity Ratio	0,03	−0,09	−0,1	−0,07
Gross Profit Margin	100 %	100 %	100 %	100 %