INNSIKTEN EIENDOM SINGSAKER AS

7013 TRONDHEIM

Finances

Share Ownership

Return on Equity

22,15 %

Current Ratio

0,41

Debt-to-Equity Ratio

1,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 501 000	1 699 000	1 481 000	1 472 000
Net Income	689 000	1 169 000	994 000	947 000
Total Assets	9 783 000	10 700 000	10 405 000	11 026 000
Total Equity	3 110 000	3 014 000	3 004 000	2 880 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 501 000	1 699 000	1 481 000	1 472 000
Expenditure	413 000	196 000	206 000	258 000
Operating Profit	1 087 000	1 503 000	1 274 000	1 214 000
Financial Income	0	16 000	0	0
Financial Costs	204 000	20 000	0	0
Financial Balance	−204 000	−4 000	0	0
Earnings Before Tax	883 000	1 499 000	1 274 000	1 214 000
Tax	194 000	330 000	280 000	267 000
Net Income	689 000	1 169 000	994 000	947 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 374 000	10 388 000	9 932 000	10 883 000
Total Current Assets	409 000	312 000	474 000	144 000
Total Assets	9 783 000	10 700 000	10 405 000	11 026 000
Total Retained Equity	230 000	134 000	124 000	0
Total Equity	3 110 000	3 014 000	3 004 000	2 880 000
Total Long-Term Debt	5 678 000	6 233 000	6 281 000	5 517 000
Total Current Debt	995 000	1 453 000	1 121 000	2 629 000
Total Equity and Debt	9 783 000	10 700 000	10 405 000	11 026 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 501 000	1 699 000	1 481 000	1 472 000
Revenue	1 501 000	1 699 000	1 481 000	1 472 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	110 000	110 000	110 000	110 000
Impairment	0	0	0	0
Expenditure	413 000	196 000	206 000	258 000
Operating Profit	1 087 000	1 503 000	1 274 000	1 214 000
Financial Income	0	16 000	0	0
Financial Costs	204 000	20 000	0	0
Financial Balance	−204 000	−4 000	0	0
Dividends	0	0	0	0
Net Income	689 000	1 169 000	994 000	947 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 374 000	9 484 000	9 595 000	9 705 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 374 000	9 484 000	9 595 000	9 705 000
Total Fiancial Fixed Assets	0	904 000	337 000	1 178 000
Total Fixed Assets	9 374 000	10 388 000	9 932 000	10 883 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	65 000	1 000	474 000	139 000
Total Current Assets	409 000	312 000	474 000	144 000
Total Assets	9 783 000	10 700 000	10 405 000	11 026 000
Total Equity	3 110 000	3 014 000	3 004 000	2 880 000
Short-Term Group Debt	760 000	1 360 000	1 116 000	2 629 000
Total Long-Term Debt	5 678 000	6 233 000	6 281 000	5 517 000
Creditors	161 000	33 000	0	0
Unpaid Taxes	50 000	56 000	1 000	0
Dividends	0	0	0	0
Other Current Debt	23 000	4 000	4 000	0
Total Current Debt	995 000	1 453 000	1 121 000	2 629 000
Total Equity and Debt	9 783 000	10 700 000	10 405 000	11 026 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,15 %	38,79 %	33,09 %	32,88 %
Debt-to-Equity Ratio	1,83	2,07	2,09	1,92
Operating Profit Margin	72,42 %	88,46 %	86,02 %	82,47 %
Current Ratio	0,41	0,21	0,42	0,05
Quick Ratio	0,41	0,21	0,42	0,05
Equity Ratio	0,32	0,28	0,29	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %