ARNSTUVEGEN BORETTSLAG

7650 VERDAL

Finances

Share Ownership

Return on Equity

7,01 %

Current Ratio

12,63

Debt-to-Equity Ratio

1,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	372 000	363 000	348 000	341 000
Net Income	131 000	178 000	183 000	151 000
Total Assets	4 868 000	4 835 000	4 756 000	4 672 000
Total Equity	1 868 000	1 737 000	1 559 000	1 376 000

Income (NOK)	2022	2021	2020	2019
Revenue	372 000	363 000	348 000	341 000
Expenditure	164 000	136 000	108 000	111 000
Operating Profit	209 000	226 000	240 000	231 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	−78 000	−49 000	−57 000	−80 000
Financial Balance	79 000	50 000	58 000	81 000
Earnings Before Tax	131 000	178 000	183 000	151 000
Tax	0	0	0	0
Net Income	131 000	178 000	183 000	151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 325 000	4 333 000	4 342 000	4 326 000
Total Current Assets	543 000	501 000	414 000	346 000
Total Assets	4 868 000	4 835 000	4 756 000	4 672 000
Total Retained Equity	1 867 000	1 736 000	1 559 000	1 376 000
Total Equity	1 868 000	1 737 000	1 559 000	1 376 000
Total Long-Term Debt	2 919 000	3 019 000	3 120 000	3 220 000
Total Current Debt	43 000	40 000	38 000	37 000
Total Equity and Debt	4 868 000	4 835 000	4 756 000	4 672 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	372 000	363 000	348 000	341 000
Other Income	0	0	0	0
Revenue	372 000	363 000	348 000	341 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	0	0	6 000
Depreciation	8 000	8 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	164 000	136 000	108 000	111 000
Operating Profit	209 000	226 000	240 000	231 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	−78 000	−49 000	−57 000	−80 000
Financial Balance	79 000	50 000	58 000	81 000
Dividends	0	0	0	0
Net Income	131 000	178 000	183 000	151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 292 000	4 292 000	4 292 000	4 292 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	33 000	41 000	50 000	34 000
Total Tangible Assets	4 325 000	4 333 000	4 342 000	4 326 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 325 000	4 333 000	4 342 000	4 326 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	425 000	457 000	373 000	314 000
Total Current Assets	543 000	501 000	414 000	346 000
Total Assets	4 868 000	4 835 000	4 756 000	4 672 000
Total Equity	1 868 000	1 737 000	1 559 000	1 376 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 919 000	3 019 000	3 120 000	3 220 000
Creditors	38 000	37 000	36 000	33 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	3 000	2 000	4 000
Total Current Debt	43 000	40 000	38 000	37 000
Total Equity and Debt	4 868 000	4 835 000	4 756 000	4 672 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,01 %	10,25 %	11,74 %	10,97 %
Debt-to-Equity Ratio	1,56	1,74	2	2,34
Operating Profit Margin	56,18 %	62,26 %	68,97 %	67,74 %
Current Ratio	12,63	12,53	10,89	9,35
Quick Ratio	12,63	12,53	10,89	9,35
Equity Ratio	0,38	0,36	0,33	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %