HØYBRÅTEN FYSIKALSKE INSTITUTT AS

1088 OSLO

Finances

Share Ownership

Return on Equity

6,9 %

Current Ratio

39,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	638 000	610 000	527 000	583 000
Net Income	8 000	16 000	37 000	−50 000
Total Assets	119 000	111 000	92 000	54 000
Total Equity	116 000	108 000	92 000	54 000

Income (NOK)	2022	2021	2020	2019
Revenue	638 000	610 000	527 000	583 000
Expenditure	627 000	591 000	489 000	633 000
Operating Profit	11 000	19 000	37 000	−50 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	11 000	19 000	37 000	−50 000
Tax	2 000	3 000	0	0
Net Income	8 000	16 000	37 000	−50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	119 000	111 000	92 000	54 000
Total Assets	119 000	111 000	92 000	54 000
Total Retained Equity	86 000	78 000	62 000	24 000
Total Equity	116 000	108 000	92 000	54 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	3 000	0	0
Total Equity and Debt	119 000	111 000	92 000	54 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	638 000	0	0	0
Other Income	0	610 000	527 000	583 000
Revenue	638 000	610 000	527 000	583 000
Cost of Goods Sold	0	0	0	12 000
Salary Costs	0	0	0	2 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	627 000	591 000	489 000	633 000
Operating Profit	11 000	19 000	37 000	−50 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	8 000	16 000	37 000	−50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	88 000	82 000	62 000	54 000
Total Current Assets	119 000	111 000	92 000	54 000
Total Assets	119 000	111 000	92 000	54 000
Total Equity	116 000	108 000	92 000	54 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	3 000	0	0
Total Equity and Debt	119 000	111 000	92 000	54 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,9 %	14,81 %	40,22 %	−92,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,72 %	3,11 %	7,02 %	−8,58 %
Current Ratio	39,67	37	-	-
Quick Ratio	39,67	37	-	-
Equity Ratio	0,97	0,97	1	1
Gross Profit Margin	100 %	100 %	100 %	97,94 %