C EIENDOM AS

4611 KRISTIANSAND S

Finances

Return on Equity

2,24 %

Current Ratio

9,2

Debt-to-Equity Ratio

0,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	160 000
Net Income	11 000	21 000	28 000	36 000
Total Assets	836 000	1 641 000	1 881 000	1 637 000
Total Equity	492 000	1 280 000	1 559 000	1 530 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	160 000
Expenditure	13 000	9 000	10 000	158 000
Operating Profit	−13 000	−9 000	−10 000	2 000
Financial Income	27 000	37 000	46 000	44 000
Financial Costs	1 000	0	0	0
Financial Balance	26 000	37 000	46 000	44 000
Earnings Before Tax	13 000	28 000	36 000	46 000
Tax	1 000	6 000	8 000	10 000
Net Income	11 000	21 000	28 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	744 000	1 396 000	1 855 000	1 538 000
Total Current Assets	92 000	245 000	26 000	99 000
Total Assets	836 000	1 641 000	1 881 000	1 637 000
Total Retained Equity	458 000	1 246 000	1 525 000	1 496 000
Total Equity	492 000	1 280 000	1 559 000	1 530 000
Total Long-Term Debt	335 000	43 000	299 000	68 000
Total Current Debt	10 000	317 000	24 000	39 000
Total Equity and Debt	836 000	1 641 000	1 881 000	1 637 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	160 000
Revenue	0	0	0	160 000
Cost of Goods Sold	0	0	0	5 000
Salary Costs	0	0	0	90 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	9 000	10 000	158 000
Operating Profit	−13 000	−9 000	−10 000	2 000
Financial Income	27 000	37 000	46 000	44 000
Financial Costs	1 000	0	0	0
Financial Balance	26 000	37 000	46 000	44 000
Dividends	0	0	0	0
Net Income	11 000	21 000	28 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	744 000	1 396 000	1 855 000	1 538 000
Total Fixed Assets	744 000	1 396 000	1 855 000	1 538 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	92 000	245 000	26 000	97 000
Total Current Assets	92 000	245 000	26 000	99 000
Total Assets	836 000	1 641 000	1 881 000	1 637 000
Total Equity	492 000	1 280 000	1 559 000	1 530 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	335 000	43 000	299 000	68 000
Creditors	0	1 000	0	1 000
Unpaid Taxes	0	0	0	9 000
Dividends	0	0	0	0
Other Current Debt	0	300 000	2 000	2 000
Total Current Debt	10 000	317 000	24 000	39 000
Total Equity and Debt	836 000	1 641 000	1 881 000	1 637 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,24 %	1,64 %	1,8 %	2,35 %
Debt-to-Equity Ratio	0,68	0,03	0,19	0,04
Operating Profit Margin	-	-	-	1,25 %
Current Ratio	9,2	0,77	1,08	2,54
Quick Ratio	9,2	0,77	1,08	2,54
Equity Ratio	0,59	0,78	0,83	0,93
Gross Profit Margin	-	-	-	96,88 %