RØDSKIFERVEIEN 13 BOLIGSAMEIE

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

21,88 %

Current Ratio

98,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	568 000	534 000	545 000	518 000
Net Income	128 000	129 000	17 000	187 000
Total Assets	591 000	450 000	423 000	457 000
Total Equity	585 000	457 000	328 000	311 000

Income (NOK)	2022	2021	2020	2019
Revenue	568 000	534 000	545 000	518 000
Expenditure	444 000	407 000	528 000	329 000
Operating Profit	124 000	126 000	17 000	188 000
Financial Income	4 000	4 000	5 000	8 000
Financial Costs	0	2 000	6 000	9 000
Financial Balance	4 000	2 000	−1 000	−1 000
Earnings Before Tax	128 000	129 000	17 000	187 000
Tax	0	0	0	0
Net Income	128 000	129 000	17 000	187 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	591 000	450 000	422 000	457 000
Total Assets	591 000	450 000	423 000	457 000
Total Retained Equity	585 000	457 000	294 000	311 000
Total Equity	585 000	457 000	328 000	311 000
Total Long-Term Debt	0	0	68 000	155 000
Total Current Debt	6 000	−7 000	27 000	−9 000
Total Equity and Debt	591 000	450 000	423 000	457 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	568 000	534 000	545 000	518 000
Revenue	568 000	534 000	545 000	518 000
Cost of Goods Sold	0	0	0	0
Salary Costs	18 000	16 000	16 000	18 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	444 000	407 000	528 000	329 000
Operating Profit	124 000	126 000	17 000	188 000
Financial Income	4 000	4 000	5 000	8 000
Financial Costs	0	2 000	6 000	9 000
Financial Balance	4 000	2 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	128 000	129 000	17 000	187 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	535 000	435 000	394 000	453 000
Total Current Assets	591 000	450 000	422 000	457 000
Total Assets	591 000	450 000	423 000	457 000
Total Equity	585 000	457 000	328 000	311 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	68 000	155 000
Creditors	2 000	−14 000	−19 000	−16 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	7 000	46 000	7 000
Total Current Debt	6 000	−7 000	27 000	−9 000
Total Equity and Debt	591 000	450 000	423 000	457 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,88 %	28,23 %	5,18 %	60,13 %
Debt-to-Equity Ratio	0	0	0,21	0,5
Operating Profit Margin	21,83 %	23,6 %	3,12 %	36,29 %
Current Ratio	98,5	−64,29	15,63	−50,78
Quick Ratio	98,5	−64,29	15,63	−50,78
Equity Ratio	0,99	1,02	0,78	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table