TANNLEGEFELLESSKAPET BJERKE AS

0589 OSLO

Finances

Share Ownership

Return on Equity

47,4 %

Current Ratio

3,33

Debt-to-Equity Ratio

0,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 165 000	2 128 000	1 722 000	1 928 000
Net Income	255 000	332 000	−145 000	285 000
Total Assets	1 073 000	1 875 000	1 375 000	1 611 000
Total Equity	538 000	283 000	952 000	1 097 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 165 000	2 128 000	1 722 000	1 928 000
Expenditure	1 833 000	1 699 000	1 904 000	1 557 000
Operating Profit	332 000	429 000	−182 000	371 000
Financial Income	0	0	0	1 000
Financial Costs	4 000	4 000	4 000	6 000
Financial Balance	−4 000	−4 000	−4 000	−5 000
Earnings Before Tax	327 000	425 000	−186 000	365 000
Tax	72 000	94 000	−41 000	81 000
Net Income	255 000	332 000	−145 000	285 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 073 000	1 875 000	1 375 000	1 611 000
Total Assets	1 073 000	1 875 000	1 375 000	1 611 000
Total Retained Equity	438 000	183 000	852 000	997 000
Total Equity	538 000	283 000	952 000	1 097 000
Total Long-Term Debt	212 000	208 000	204 000	200 000
Total Current Debt	322 000	1 384 000	219 000	314 000
Total Equity and Debt	1 073 000	1 875 000	1 375 000	1 611 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	963 000	963 000	875 000	999 000
Other Income	1 202 000	1 165 000	847 000	929 000
Revenue	2 165 000	2 128 000	1 722 000	1 928 000
Cost of Goods Sold	0	0	0	0
Salary Costs	355 000	546 000	542 000	558 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 833 000	1 699 000	1 904 000	1 557 000
Operating Profit	332 000	429 000	−182 000	371 000
Financial Income	0	0	0	1 000
Financial Costs	4 000	4 000	4 000	6 000
Financial Balance	−4 000	−4 000	−4 000	−5 000
Dividends	0	1 000 000	0	0
Net Income	255 000	332 000	−145 000	285 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	627 000	1 578 000	1 110 000	1 394 000
Total Current Assets	1 073 000	1 875 000	1 375 000	1 611 000
Total Assets	1 073 000	1 875 000	1 375 000	1 611 000
Total Equity	538 000	283 000	952 000	1 097 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	212 000	208 000	204 000	200 000
Creditors	19 000	58 000	6 000	36 000
Unpaid Taxes	21 000	27 000	28 000	28 000
Dividends	0	1 000 000	0	0
Other Current Debt	211 000	206 000	185 000	169 000
Total Current Debt	322 000	1 384 000	219 000	314 000
Total Equity and Debt	1 073 000	1 875 000	1 375 000	1 611 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,4 %	117,31 %	−15,23 %	25,98 %
Debt-to-Equity Ratio	0,39	0,73	0,21	0,18
Operating Profit Margin	15,33 %	20,16 %	−10,57 %	19,24 %
Current Ratio	3,33	1,35	6,28	5,13
Quick Ratio	3,33	1,35	6,28	5,13
Equity Ratio	0,5	0,15	0,69	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %