KROHNSTAD BOLIGEIENDOM AS

5223 NESTTUN

Finances

Share Ownership

Return on Equity

33,03 %

Current Ratio

3,69

Debt-to-Equity Ratio

11,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 253 000	4 304 000	4 298 000	3 892 000
Net Income	1 232 000	1 439 000	1 663 000	992 000
Total Assets	48 345 000	45 675 000	45 347 000	44 881 000
Total Equity	3 730 000	2 498 000	6 659 000	4 996 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 253 000	4 304 000	4 298 000	3 892 000
Expenditure	1 284 000	1 679 000	1 174 000	1 383 000
Operating Profit	2 969 000	2 625 000	3 123 000	2 510 000
Financial Income	28 000	22 000	20 000	21 000
Financial Costs	1 417 000	799 000	1 011 000	1 259 000
Financial Balance	−1 389 000	−777 000	−991 000	−1 238 000
Earnings Before Tax	1 580 000	1 848 000	2 132 000	1 272 000
Tax	348 000	409 000	469 000	280 000
Net Income	1 232 000	1 439 000	1 663 000	992 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 457 000	43 723 000	43 978 000	44 240 000
Total Current Assets	4 887 000	1 952 000	1 369 000	640 000
Total Assets	48 345 000	45 675 000	45 347 000	44 881 000
Total Retained Equity	2 726 000	1 494 000	5 655 000	3 992 000
Total Equity	3 730 000	2 498 000	6 659 000	4 996 000
Total Long-Term Debt	43 289 000	36 329 000	37 490 000	38 633 000
Total Current Debt	1 326 000	6 848 000	1 199 000	1 252 000
Total Equity and Debt	48 345 000	45 675 000	45 347 000	44 881 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 253 000	4 304 000	4 298 000	3 892 000
Revenue	4 253 000	4 304 000	4 298 000	3 892 000
Cost of Goods Sold	0	0	0	0
Salary Costs	225 000	298 000	259 000	194 000
Depreciation	284 000	295 000	298 000	207 000
Impairment	0	0	0	0
Expenditure	1 284 000	1 679 000	1 174 000	1 383 000
Operating Profit	2 969 000	2 625 000	3 123 000	2 510 000
Financial Income	28 000	22 000	20 000	21 000
Financial Costs	1 417 000	799 000	1 011 000	1 259 000
Financial Balance	−1 389 000	−777 000	−991 000	−1 238 000
Dividends	0	0	0	0
Net Income	1 232 000	1 439 000	1 663 000	992 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	42 441 000	42 441 000	42 441 000	42 441 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 011 000	1 152 000	1 412 000	1 671 000
Total Tangible Assets	43 452 000	43 593 000	43 853 000	44 111 000
Total Fiancial Fixed Assets	5 000	130 000	125 000	129 000
Total Fixed Assets	43 457 000	43 723 000	43 978 000	44 240 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 847 000	1 875 000	1 312 000	624 000
Total Current Assets	4 887 000	1 952 000	1 369 000	640 000
Total Assets	48 345 000	45 675 000	45 347 000	44 881 000
Total Equity	3 730 000	2 498 000	6 659 000	4 996 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	43 289 000	36 329 000	37 490 000	38 633 000
Creditors	199 000	149 000	98 000	184 000
Unpaid Taxes	70 000	26 000	112 000	83 000
Dividends	0	0	0	0
Other Current Debt	698 000	6 255 000	522 000	743 000
Total Current Debt	1 326 000	6 848 000	1 199 000	1 252 000
Total Equity and Debt	48 345 000	45 675 000	45 347 000	44 881 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,03 %	57,61 %	24,97 %	19,86 %
Debt-to-Equity Ratio	11,61	14,54	5,63	7,73
Operating Profit Margin	69,81 %	60,99 %	72,66 %	64,49 %
Current Ratio	3,69	0,29	1,14	0,51
Quick Ratio	3,69	0,29	1,14	0,51
Equity Ratio	0,08	0,05	0,15	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %