SBB ML EIENDOM LEVANGER AS

0161 OSLO

Finances

Share Ownership

Return on Equity

6,66 %

Current Ratio

2,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 779 000	7 403 000	7 350 000	6 232 000
Net Income	3 120 000	2 487 000	2 531 000	1 644 000
Total Assets	51 573 000	51 747 000	52 316 000	49 546 000
Total Equity	46 839 000	47 362 000	47 878 000	48 678 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 779 000	7 403 000	7 350 000	6 232 000
Expenditure	3 696 000	4 189 000	3 622 000	3 209 000
Operating Profit	4 083 000	3 215 000	3 729 000	3 024 000
Financial Income	137 000	120 000	38 000	16 000
Financial Costs	72 000	0	3 000	889 000
Financial Balance	65 000	120 000	35 000	−873 000
Earnings Before Tax	4 148 000	3 334 000	3 764 000	2 151 000
Tax	1 027 000	847 000	1 232 000	507 000
Net Income	3 120 000	2 487 000	2 531 000	1 644 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 595 000	41 348 000	50 164 000	45 299 000
Total Current Assets	11 978 000	10 399 000	2 152 000	4 247 000
Total Assets	51 573 000	51 747 000	52 316 000	49 546 000
Total Retained Equity	3 062 000	3 585 000	4 100 000	4 901 000
Total Equity	46 839 000	47 362 000	47 878 000	48 678 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 733 000	4 385 000	4 438 000	868 000
Total Equity and Debt	51 573 000	51 747 000	52 316 000	49 546 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 779 000	7 403 000	7 350 000	6 232 000
Other Income	0	0	0	0
Revenue	7 779 000	7 403 000	7 350 000	6 232 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 753 000	1 804 000	1 855 000	1 552 000
Impairment	0	0	0	0
Expenditure	3 696 000	4 189 000	3 622 000	3 209 000
Operating Profit	4 083 000	3 215 000	3 729 000	3 024 000
Financial Income	137 000	120 000	38 000	16 000
Financial Costs	72 000	0	3 000	889 000
Financial Balance	65 000	120 000	35 000	−873 000
Dividends	0	0	0	0
Net Income	3 120 000	2 487 000	2 531 000	1 644 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	292 000
Real Eastate	39 595 000	41 348 000	37 462 000	38 690 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	5 689 000	6 316 000
Total Tangible Assets	39 595 000	41 348 000	43 152 000	45 006 000
Total Fiancial Fixed Assets	0	0	7 012 000	0
Total Fixed Assets	39 595 000	41 348 000	50 164 000	45 299 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	2 023 000	3 757 000
Total Current Assets	11 978 000	10 399 000	2 152 000	4 247 000
Total Assets	51 573 000	51 747 000	52 316 000	49 546 000
Total Equity	46 839 000	47 362 000	47 878 000	48 678 000
Short-Term Group Debt	4 670 000	3 850 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	305 000	111 000	52 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	63 000	230 000	56 000	29 000
Total Current Debt	4 733 000	4 385 000	4 438 000	868 000
Total Equity and Debt	51 573 000	51 747 000	52 316 000	49 546 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,66 %	5,25 %	5,29 %	3,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	52,49 %	43,43 %	50,73 %	48,52 %
Current Ratio	2,53	2,37	0,48	4,89
Quick Ratio	2,53	2,37	0,48	4,89
Equity Ratio	0,91	0,92	0,92	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %