LONG ISLAND AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

2,32 %

Current Ratio

Debt-to-Equity Ratio

−3,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	34 000
Net Income	−17 000	−10 000	−21 000	16 000
Total Assets	1 700 000	1 700 000	1 700 000	1 700 000
Total Equity	−734 000	−717 000	−707 000	−686 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	34 000
Expenditure	16 000	10 000	21 000	18 000
Operating Profit	−16 000	−10 000	−21 000	16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−17 000	−10 000	−21 000	16 000
Tax	0	0	0	0
Net Income	−17 000	−10 000	−21 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 700 000	1 700 000	1 700 000	1 700 000
Total Current Assets	0	0	0	0
Total Assets	1 700 000	1 700 000	1 700 000	1 700 000
Total Retained Equity	−834 000	−817 000	−807 000	−786 000
Total Equity	−734 000	−717 000	−707 000	−686 000
Total Long-Term Debt	2 430 000	2 415 000	2 406 000	2 384 000
Total Current Debt	4 000	3 000	2 000	2 000
Total Equity and Debt	1 700 000	1 700 000	1 700 000	1 700 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	34 000
Revenue	0	0	0	34 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	10 000	21 000	18 000
Operating Profit	−16 000	−10 000	−21 000	16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−17 000	−10 000	−21 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 700 000	1 700 000	1 700 000	1 700 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 700 000	1 700 000	1 700 000	1 700 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 700 000	1 700 000	1 700 000	1 700 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	1 700 000	1 700 000	1 700 000	1 700 000
Total Equity	−734 000	−717 000	−707 000	−686 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 430 000	2 415 000	2 406 000	2 384 000
Creditors	2 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	2 000	2 000
Total Current Debt	4 000	3 000	2 000	2 000
Total Equity and Debt	1 700 000	1 700 000	1 700 000	1 700 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,32 %	1,39 %	2,97 %	−2,33 %
Debt-to-Equity Ratio	−3,31	−3,37	−3,4	−3,48
Operating Profit Margin	-	-	-	47,06 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	−0,43	−0,42	−0,42	−0,4
Gross Profit Margin	-	-	-	100 %