company

SAMEIET DANMARKSGATA 8

0179 OSLO

Finances

Share Ownership

Return on Equity

14,81 %

Current Ratio

41,25

Debt-to-Equity Ratio

0

Key figures (NOK)	2012	2011	2008	2007
Revenue	228 000	208 000	188 000	189 000
Net Income	24 000	40 000	−15 000	13 000
Total Assets	165 000	143 000	40 000	60 000
Total Equity	162 000	137 000	34 000	49 000

Income (NOK)	2012	2011	2008	2007
Revenue	228 000	208 000	188 000	189 000
Expenditure	203 000	174 000	204 000	175 000
Operating Profit	24 000	35 000	−16 000	14 000
Financial Income	0	6 000	1 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	6 000	1 000	0
Earnings Before Tax	24 000	40 000	−15 000	13 000
Tax	0	0	0	0
Net Income	24 000	40 000	−15 000	13 000

Balance (NOK)	2012	2011	2008	2007
Total Fixed Assets	0	0	0	0
Total Current Assets	165 000	143 000	40 000	60 000
Total Assets	165 000	143 000	40 000	60 000
Total Retained Equity	162 000	137 000	34 000	49 000
Total Equity	162 000	137 000	34 000	49 000
Total Long-Term Debt	0	0	0	7 000
Total Current Debt	4 000	6 000	6 000	3 000
Total Equity and Debt	165 000	143 000	40 000	60 000

Cash flow (NOK)	2012	2011	2008	2007
Sales Income	0	0	0	0
Other Income	228 000	208 000	188 000	189 000
Revenue	228 000	208 000	188 000	189 000
Cost of Goods Sold	4 000	7 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	203 000	174 000	204 000	175 000
Operating Profit	24 000	35 000	−16 000	14 000
Financial Income	0	6 000	1 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	6 000	1 000	0
Dividends	0	0	0	0
Net Income	24 000	40 000	−15 000	13 000

Balance details (NOK)	2012	2011	2008	2007
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	163 000	129 000	40 000	60 000
Total Current Assets	165 000	143 000	40 000	60 000
Total Assets	165 000	143 000	40 000	60 000
Total Equity	162 000	137 000	34 000	49 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	7 000
Creditors	0	0	4 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	6 000	2 000	3 000
Total Current Debt	4 000	6 000	6 000	3 000
Total Equity and Debt	165 000	143 000	40 000	60 000

Financial indicators	2012	2011	2008	2007
Return on Equity	14,81 %	29,2 %	−44,12 %	26,53 %
Debt-to-Equity Ratio	0	0	0	0,14
Operating Profit Margin	10,53 %	16,83 %	−8,51 %	7,41 %
Current Ratio	41,25	23,83	6,67	20
Quick Ratio	41,25	23,83	6,67	20
Equity Ratio	0,98	0,96	0,85	0,82
Gross Profit Margin	98,25 %	96,63 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English