company

CO-X AS

1182 OSLO

Finances

Share Ownership

Return on Equity

12,9 %

Current Ratio

3,35

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 413 000	1 385 000	2 657 000	2 738 000
Net Income	84 000	0	82 000	121 000
Total Assets	950 000	804 000	1 079 000	938 000
Total Equity	651 000	567 000	566 000	484 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 413 000	1 385 000	2 657 000	2 738 000
Expenditure	1 312 000	1 387 000	2 555 000	2 589 000
Operating Profit	101 000	−1 000	102 000	150 000
Financial Income	6 000	2 000	2 000	4 000
Financial Costs	0	0	1 000	1 000
Financial Balance	6 000	2 000	1 000	3 000
Earnings Before Tax	107 000	0	103 000	152 000
Tax	24 000	0	21 000	32 000
Net Income	84 000	0	82 000	121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	15 000
Total Current Assets	950 000	804 000	1 079 000	923 000
Total Assets	950 000	804 000	1 079 000	938 000
Total Retained Equity	551 000	467 000	466 000	384 000
Total Equity	651 000	567 000	566 000	484 000
Total Long-Term Debt	16 000	17 000	21 000	0
Total Current Debt	284 000	220 000	492 000	453 000
Total Equity and Debt	950 000	804 000	1 079 000	938 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 325 000	1 309 000	2 357 000	2 577 000
Other Income	88 000	76 000	299 000	161 000
Revenue	1 413 000	1 385 000	2 657 000	2 738 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 149 000	1 057 000	1 992 000	1 999 000
Depreciation	0	0	15 000	15 000
Impairment	0	0	0	0
Expenditure	1 312 000	1 387 000	2 555 000	2 589 000
Operating Profit	101 000	−1 000	102 000	150 000
Financial Income	6 000	2 000	2 000	4 000
Financial Costs	0	0	1 000	1 000
Financial Balance	6 000	2 000	1 000	3 000
Dividends	0	0	0	0
Net Income	84 000	0	82 000	121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	15 000
Total Tangible Assets	0	0	0	15 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	814 000	667 000	683 000	684 000
Total Current Assets	950 000	804 000	1 079 000	923 000
Total Assets	950 000	804 000	1 079 000	938 000
Total Equity	651 000	567 000	566 000	484 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 000	17 000	21 000	0
Creditors	9 000	7 000	7 000	13 000
Unpaid Taxes	143 000	117 000	216 000	226 000
Dividends	0	0	0	0
Other Current Debt	107 000	93 000	269 000	183 000
Total Current Debt	284 000	220 000	492 000	453 000
Total Equity and Debt	950 000	804 000	1 079 000	938 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,9 %	0 %	14,49 %	25 %
Debt-to-Equity Ratio	0,02	0,03	0,04	0
Operating Profit Margin	7,15 %	−0,07 %	3,84 %	5,48 %
Current Ratio	3,35	3,65	2,19	2,04
Quick Ratio	3,35	3,65	2,19	2,04
Equity Ratio	0,69	0,71	0,52	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English