company

SAMEIET SCHULTZEHAUGEN 5

0179 OSLO

Finances

Share Ownership

Return on Equity

−3,72 %

Current Ratio

57,5

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 598 000	5 598 000	5 598 000	5 598 000
Net Income	−216 000	658 000	1 727 000	541 000
Total Assets	5 923 000	6 097 000	5 430 000	4 139 000
Total Equity	5 812 000	6 028 000	5 369 000	3 642 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 598 000	5 598 000	5 598 000	5 598 000
Expenditure	5 855 000	4 948 000	3 886 000	5 078 000
Operating Profit	−258 000	650 000	1 712 000	520 000
Financial Income	43 000	8 000	17 000	23 000
Financial Costs	2 000	0	1 000	2 000
Financial Balance	41 000	8 000	16 000	21 000
Earnings Before Tax	−216 000	658 000	1 727 000	541 000
Tax	0	0	0	0
Net Income	−216 000	658 000	1 727 000	541 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	531 000	764 000	336 000
Total Current Assets	5 923 000	5 566 000	4 666 000	3 803 000
Total Assets	5 923 000	6 097 000	5 430 000	4 139 000
Total Retained Equity	5 812 000	6 028 000	5 369 000	3 642 000
Total Equity	5 812 000	6 028 000	5 369 000	3 642 000
Total Long-Term Debt	8 000	0	0	0
Total Current Debt	103 000	69 000	60 000	497 000
Total Equity and Debt	5 923 000	6 097 000	5 430 000	4 139 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 598 000	5 598 000	5 598 000	5 598 000
Revenue	5 598 000	5 598 000	5 598 000	5 598 000
Cost of Goods Sold	0	0	0	0
Salary Costs	228 000	200 000	193 000	171 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 855 000	4 948 000	3 886 000	5 078 000
Operating Profit	−258 000	650 000	1 712 000	520 000
Financial Income	43 000	8 000	17 000	23 000
Financial Costs	2 000	0	1 000	2 000
Financial Balance	41 000	8 000	16 000	21 000
Dividends	0	0	0	0
Net Income	−216 000	658 000	1 727 000	541 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	531 000	764 000	336 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	531 000	764 000	336 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	531 000	764 000	336 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 840 000	5 327 000	4 436 000	3 608 000
Total Current Assets	5 923 000	5 566 000	4 666 000	3 803 000
Total Assets	5 923 000	6 097 000	5 430 000	4 139 000
Total Equity	5 812 000	6 028 000	5 369 000	3 642 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 000	0	0	0
Creditors	43 000	17 000	25 000	455 000
Unpaid Taxes	0	0	0	6 000
Dividends	0	0	0	0
Other Current Debt	60 000	52 000	35 000	36 000
Total Current Debt	103 000	69 000	60 000	497 000
Total Equity and Debt	5 923 000	6 097 000	5 430 000	4 139 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,72 %	10,92 %	32,17 %	14,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,61 %	11,61 %	30,58 %	9,29 %
Current Ratio	57,5	80,67	77,77	7,65
Quick Ratio	57,5	80,67	77,77	7,65
Equity Ratio	0,98	0,99	0,99	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English