B. BØRRESEN EIENDOM AS

3269 LARVIK

Finances

Share Ownership

Return on Equity

10,31 %

Current Ratio

0,37

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	312 000	369 000	224 000	310 000
Net Income	187 000	181 000	122 000	181 000
Total Assets	1 926 000	1 754 000	1 582 000	1 641 000
Total Equity	1 813 000	1 626 000	1 445 000	1 323 000

Income (NOK)	2022	2021	2020	2019
Revenue	312 000	369 000	224 000	310 000
Expenditure	72 000	137 000	68 000	79 000
Operating Profit	240 000	232 000	156 000	232 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	240 000	232 000	156 000	231 000
Tax	53 000	51 000	34 000	51 000
Net Income	187 000	181 000	122 000	181 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 906 000	1 526 000	1 537 000	1 579 000
Total Current Assets	20 000	229 000	44 000	62 000
Total Assets	1 926 000	1 754 000	1 582 000	1 641 000
Total Retained Equity	1 713 000	1 526 000	1 345 000	1 223 000
Total Equity	1 813 000	1 626 000	1 445 000	1 323 000
Total Long-Term Debt	59 000	60 000	95 000	245 000
Total Current Debt	54 000	68 000	41 000	72 000
Total Equity and Debt	1 926 000	1 754 000	1 582 000	1 641 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	312 000	369 000	224 000	310 000
Revenue	312 000	369 000	224 000	310 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	42 000	42 000	42 000	42 000
Impairment	0	0	0	0
Expenditure	72 000	137 000	68 000	79 000
Operating Profit	240 000	232 000	156 000	232 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	187 000	181 000	122 000	181 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 454 000	1 496 000	1 537 000	1 579 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 454 000	1 496 000	1 537 000	1 579 000
Total Fiancial Fixed Assets	452 000	30 000	0	0
Total Fixed Assets	1 906 000	1 526 000	1 537 000	1 579 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	229 000	38 000	62 000
Total Current Assets	20 000	229 000	44 000	62 000
Total Assets	1 926 000	1 754 000	1 582 000	1 641 000
Total Equity	1 813 000	1 626 000	1 445 000	1 323 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	59 000	60 000	95 000	245 000
Creditors	0	12 000	2 000	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	5 000	5 000	5 000
Total Current Debt	54 000	68 000	41 000	72 000
Total Equity and Debt	1 926 000	1 754 000	1 582 000	1 641 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,31 %	11,13 %	8,44 %	13,68 %
Debt-to-Equity Ratio	0,03	0,04	0,07	0,19
Operating Profit Margin	76,92 %	62,87 %	69,64 %	74,84 %
Current Ratio	0,37	3,37	1,07	0,86
Quick Ratio	0,37	3,37	1,07	0,86
Equity Ratio	0,94	0,93	0,91	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %