NYDALEN GÅRDEIERFORENING

0484 OSLO

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 933 000	15 149 000	14 306 000	15 148 000
Net Income	0	0	0	0
Total Assets	3 565 000	2 185 000	3 528 000	3 449 000
Total Equity	1 133 000	1 133 000	1 133 000	1 133 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 933 000	15 149 000	14 306 000	15 148 000
Expenditure	15 990 000	15 148 000	14 318 000	15 197 000
Operating Profit	−57 000	1 000	−13 000	−49 000
Financial Income	59 000	1 000	15 000	51 000
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	57 000	−1 000	13 000	49 000
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 565 000	2 185 000	3 528 000	3 449 000
Total Assets	3 565 000	2 185 000	3 528 000	3 449 000
Total Retained Equity	1 133 000	1 133 000	1 133 000	1 133 000
Total Equity	1 133 000	1 133 000	1 133 000	1 133 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 432 000	1 052 000	2 395 000	2 316 000
Total Equity and Debt	3 565 000	2 185 000	3 528 000	3 449 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	15 933 000	15 149 000	14 306 000	15 148 000
Revenue	15 933 000	15 149 000	14 306 000	15 148 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 990 000	15 148 000	14 318 000	15 197 000
Operating Profit	−57 000	1 000	−13 000	−49 000
Financial Income	59 000	1 000	15 000	51 000
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	57 000	−1 000	13 000	49 000
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 464 000	2 051 000	3 113 000	3 186 000
Total Current Assets	3 565 000	2 185 000	3 528 000	3 449 000
Total Assets	3 565 000	2 185 000	3 528 000	3 449 000
Total Equity	1 133 000	1 133 000	1 133 000	1 133 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 292 000	645 000	624 000	691 000
Unpaid Taxes	−31 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	172 000	407 000	1 771 000	1 625 000
Total Current Debt	2 432 000	1 052 000	2 395 000	2 316 000
Total Equity and Debt	3 565 000	2 185 000	3 528 000	3 449 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,36 %	0,01 %	−0,09 %	−0,32 %
Current Ratio	1,47	2,08	1,47	1,49
Quick Ratio	1,47	2,08	1,47	1,49
Equity Ratio	0,32	0,52	0,32	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %