VADCO EIENDOM AS

6250 STORDAL

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	−3 000	−2 000	0
Total Assets	258 000	258 000	251 000	252 000
Total Equity	247 000	247 000	250 000	252 000

Income (NOK)	2021	2020
Revenue	0	0
Expenditure	3 000	2 000
Operating Profit	−3 000	−2 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	−3 000	−2 000
Tax	0	0
Net Income	−3 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	162 000	162 000	0	0
Total Current Assets	96 000	96 000	251 000	252 000
Total Assets	258 000	258 000	251 000	252 000
Total Retained Equity	145 000	145 000	148 000	150 000
Total Equity	247 000	247 000	250 000	252 000
Total Long-Term Debt	10 000	10 000	0	0
Total Current Debt	1 000	1 000	1 000	0
Total Equity and Debt	258 000	258 000	251 000	252 000

Cash flow (NOK)	2021	2020
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	3 000	2 000
Operating Profit	−3 000	−2 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	−3 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	162 000	0	0
Total Fixed Assets	162 000	162 000	0	0
Stock	89 000	89 000	89 000	89 000
Total Investments	0	0	0	0
Cash, Bank	7 000	7 000	0	1 000
Total Current Assets	96 000	96 000	251 000	252 000
Total Assets	258 000	258 000	251 000	252 000
Total Equity	247 000	247 000	250 000	252 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	10 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	2 000	0
Total Current Debt	1 000	1 000	1 000	0
Total Equity and Debt	258 000	258 000	251 000	252 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−1,21 %	−0,8 %	0 %
Debt-to-Equity Ratio	0,04	0,04	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	96	96	251	-
Quick Ratio	−1,09	−1,09	−2,85	−2,83
Equity Ratio	0,96	0,96	1	1
Gross Profit Margin	-	-	-	-