TYIN HYTTESERVICE AS

2977 ØYE

Finances

Share Ownership

Return on Equity

19,75 %

Current Ratio

2,01

Debt-to-Equity Ratio

0,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 708 000	1 702 000	1 879 000	1 364 000
Net Income	191 000	181 000	342 000	368 000
Total Assets	2 164 000	2 108 000	2 010 000	519 000
Total Equity	967 000	777 000	595 000	267 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 708 000	1 702 000	1 879 000	1 364 000
Expenditure	1 436 000	1 427 000	1 414 000	902 000
Operating Profit	271 000	274 000	466 000	463 000
Financial Income	7 000	4 000	1 000	1 000
Financial Costs	34 000	43 000	27 000	23 000
Financial Balance	−27 000	−39 000	−26 000	−22 000
Earnings Before Tax	245 000	235 000	439 000	441 000
Tax	54 000	53 000	97 000	72 000
Net Income	191 000	181 000	342 000	368 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 425 000	1 345 000	1 224 000	87 000
Total Current Assets	739 000	763 000	787 000	432 000
Total Assets	2 164 000	2 108 000	2 010 000	519 000
Total Retained Equity	717 000	527 000	345 000	17 000
Total Equity	967 000	777 000	595 000	267 000
Total Long-Term Debt	830 000	1 133 000	1 086 000	55 000
Total Current Debt	367 000	198 000	330 000	196 000
Total Equity and Debt	2 164 000	2 108 000	2 010 000	519 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 660 000	1 702 000	1 863 000	1 283 000
Other Income	48 000	0	16 000	80 000
Revenue	1 708 000	1 702 000	1 879 000	1 364 000
Cost of Goods Sold	227 000	487 000	332 000	273 000
Salary Costs	538 000	400 000	544 000	251 000
Depreciation	171 000	148 000	132 000	80 000
Impairment	0	0	0	0
Expenditure	1 436 000	1 427 000	1 414 000	902 000
Operating Profit	271 000	274 000	466 000	463 000
Financial Income	7 000	4 000	1 000	1 000
Financial Costs	34 000	43 000	27 000	23 000
Financial Balance	−27 000	−39 000	−26 000	−22 000
Dividends	0	0	0	0
Net Income	191 000	181 000	342 000	368 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 422 000	1 343 000	1 212 000	75 000
Total Tangible Assets	1 422 000	1 343 000	1 212 000	75 000
Total Fiancial Fixed Assets	2 000	2 000	12 000	12 000
Total Fixed Assets	1 425 000	1 345 000	1 224 000	87 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	617 000	670 000	677 000	314 000
Total Current Assets	739 000	763 000	787 000	432 000
Total Assets	2 164 000	2 108 000	2 010 000	519 000
Total Equity	967 000	777 000	595 000	267 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	830 000	1 133 000	1 086 000	55 000
Creditors	143 000	30 000	45 000	52 000
Unpaid Taxes	111 000	93 000	155 000	64 000
Dividends	0	0	0	0
Other Current Debt	78 000	47 000	60 000	31 000
Total Current Debt	367 000	198 000	330 000	196 000
Total Equity and Debt	2 164 000	2 108 000	2 010 000	519 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,75 %	23,29 %	57,48 %	137,83 %
Debt-to-Equity Ratio	0,86	1,46	1,83	0,21
Operating Profit Margin	15,87 %	16,1 %	24,8 %	33,94 %
Current Ratio	2,01	3,85	2,38	2,2
Quick Ratio	2,01	3,85	2,38	2,2
Equity Ratio	0,45	0,37	0,3	0,51
Gross Profit Margin	86,71 %	71,39 %	82,33 %	79,99 %