BR EIENDOM THU AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

119,66 %

Current Ratio

0,26

Debt-to-Equity Ratio

13,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 388 000	5 997 000	2 369 000	1 503 000
Net Income	2 483 000	2 601 000	983 000	876 000
Total Assets	33 462 000	21 591 000	8 100 000	4 658 000
Total Equity	2 075 000	2 230 000	2 162 000	1 191 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 388 000	5 997 000	2 369 000	1 503 000
Expenditure	2 272 000	2 353 000	1 036 000	270 000
Operating Profit	4 115 000	3 645 000	1 333 000	1 233 000
Financial Income	4 000	0	0	0
Financial Costs	936 000	437 000	148 000	100 000
Financial Balance	−932 000	−437 000	−148 000	−100 000
Earnings Before Tax	3 183 000	3 208 000	1 185 000	1 133 000
Tax	700 000	607 000	202 000	258 000
Net Income	2 483 000	2 601 000	983 000	876 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 516 000	21 410 000	7 957 000	4 604 000
Total Current Assets	946 000	181 000	142 000	54 000
Total Assets	33 462 000	21 591 000	8 100 000	4 658 000
Total Retained Equity	1 975 000	2 130 000	2 062 000	1 091 000
Total Equity	2 075 000	2 230 000	2 162 000	1 191 000
Total Long-Term Debt	27 683 000	15 822 000	4 436 000	2 234 000
Total Current Debt	3 704 000	3 539 000	1 502 000	1 233 000
Total Equity and Debt	33 462 000	21 591 000	8 100 000	4 658 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 388 000	5 997 000	2 369 000	1 503 000
Revenue	6 388 000	5 997 000	2 369 000	1 503 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 460 000	993 000	432 000	236 000
Impairment	0	0	0	0
Expenditure	2 272 000	2 353 000	1 036 000	270 000
Operating Profit	4 115 000	3 645 000	1 333 000	1 233 000
Financial Income	4 000	0	0	0
Financial Costs	936 000	437 000	148 000	100 000
Financial Balance	−932 000	−437 000	−148 000	−100 000
Dividends	0	0	0	0
Net Income	2 483 000	2 601 000	983 000	876 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	740 000	696 000	123 000	0
Real Eastate	31 776 000	20 714 000	7 834 000	4 604 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	31 776 000	20 714 000	7 834 000	4 604 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	32 516 000	21 410 000	7 957 000	4 604 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	946 000	181 000	142 000	54 000
Total Current Assets	946 000	181 000	142 000	54 000
Total Assets	33 462 000	21 591 000	8 100 000	4 658 000
Total Equity	2 075 000	2 230 000	2 162 000	1 191 000
Short-Term Group Debt	3 382 000	3 535 000	1 297 000	1 171 000
Total Long-Term Debt	27 683 000	15 822 000	4 436 000	2 234 000
Creditors	63 000	0	67 000	0
Unpaid Taxes	259 000	3 000	137 000	63 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 704 000	3 539 000	1 502 000	1 233 000
Total Equity and Debt	33 462 000	21 591 000	8 100 000	4 658 000

Financial indicators	2022	2021	2020	2019
Return on Equity	119,66 %	116,64 %	45,47 %	73,55 %
Debt-to-Equity Ratio	13,34	7,1	2,05	1,88
Operating Profit Margin	64,42 %	60,78 %	56,27 %	82,04 %
Current Ratio	0,26	0,05	0,09	0,04
Quick Ratio	0,26	0,05	0,09	0,04
Equity Ratio	0,06	0,1	0,27	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %