JÆKTSKIPPERGATA EIENDOM AS

7725 STEINKJER

Finances

Share Ownership

Return on Equity

16,59 %

Current Ratio

1,14

Debt-to-Equity Ratio

1,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 662 000	2 134 000	1 559 000	1 707 000
Net Income	414 000	791 000	288 000	501 000
Total Assets	7 424 000	8 057 000	7 834 000	5 680 000
Total Equity	2 495 000	2 391 000	2 040 000	2 071 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 662 000	2 134 000	1 559 000	1 707 000
Expenditure	976 000	999 000	1 048 000	979 000
Operating Profit	685 000	1 134 000	511 000	728 000
Financial Income	4 000	1 000	3 000	9 000
Financial Costs	158 000	121 000	145 000	96 000
Financial Balance	−154 000	−120 000	−142 000	−87 000
Earnings Before Tax	531 000	1 014 000	369 000	642 000
Tax	117 000	223 000	81 000	141 000
Net Income	414 000	791 000	288 000	501 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 813 000	7 074 000	7 334 000	4 546 000
Total Current Assets	611 000	984 000	500 000	1 134 000
Total Assets	7 424 000	8 057 000	7 834 000	5 680 000
Total Retained Equity	2 158 000	2 053 000	1 702 000	1 734 000
Total Equity	2 495 000	2 391 000	2 040 000	2 071 000
Total Long-Term Debt	4 394 000	4 893 000	5 384 000	3 048 000
Total Current Debt	535 000	774 000	410 000	560 000
Total Equity and Debt	7 424 000	8 057 000	7 834 000	5 680 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 662 000	2 134 000	1 559 000	1 707 000
Revenue	1 662 000	2 134 000	1 559 000	1 707 000
Cost of Goods Sold	0	10 000	0	0
Salary Costs	0	0	0	0
Depreciation	260 000	260 000	180 000	176 000
Impairment	0	0	0	0
Expenditure	976 000	999 000	1 048 000	979 000
Operating Profit	685 000	1 134 000	511 000	728 000
Financial Income	4 000	1 000	3 000	9 000
Financial Costs	158 000	121 000	145 000	96 000
Financial Balance	−154 000	−120 000	−142 000	−87 000
Dividends	300 000	440 000	300 000	200 000
Net Income	414 000	791 000	288 000	501 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 813 000	7 043 000	7 300 000	4 546 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	30 000	34 000	0
Total Tangible Assets	6 813 000	7 074 000	7 334 000	4 546 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 813 000	7 074 000	7 334 000	4 546 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	512 000	644 000	500 000	896 000
Total Current Assets	611 000	984 000	500 000	1 134 000
Total Assets	7 424 000	8 057 000	7 834 000	5 680 000
Total Equity	2 495 000	2 391 000	2 040 000	2 071 000
Short-Term Group Debt	21 000	8 000	8 000	8 000
Total Long-Term Debt	4 394 000	4 893 000	5 384 000	3 048 000
Creditors	4 000	61 000	47 000	96 000
Unpaid Taxes	117 000	68 000	25 000	60 000
Dividends	300 000	440 000	300 000	200 000
Other Current Debt	0	0	0	42 000
Total Current Debt	535 000	774 000	410 000	560 000
Total Equity and Debt	7 424 000	8 057 000	7 834 000	5 680 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,59 %	33,08 %	14,12 %	24,19 %
Debt-to-Equity Ratio	1,76	2,05	2,64	1,47
Operating Profit Margin	41,22 %	53,14 %	32,78 %	42,65 %
Current Ratio	1,14	1,27	1,22	2,03
Quick Ratio	1,14	1,27	1,22	2,03
Equity Ratio	0,34	0,3	0,26	0,36
Gross Profit Margin	100 %	99,53 %	100 %	100 %