HAUKEN EIENDOM AS

5550 SVEIO

Finances

Share Ownership

Return on Equity

9,97 %

Current Ratio

0,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 572 000	1 520 000	1 241 000	2 541 000
Net Income	159 000	34 000	−289 000	119 000
Total Assets	2 481 000	2 562 000	2 635 000	3 779 000
Total Equity	1 594 000	1 436 000	1 401 000	1 690 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 572 000	1 520 000	1 241 000	2 541 000
Expenditure	1 368 000	1 470 000	1 604 000	2 349 000
Operating Profit	204 000	49 000	−363 000	193 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	1 000	1 000	7 000	40 000
Financial Balance	0	0	−6 000	−40 000
Earnings Before Tax	203 000	49 000	−369 000	153 000
Tax	45 000	15 000	−80 000	34 000
Net Income	159 000	34 000	−289 000	119 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 685 000	1 909 000	2 081 000	2 872 000
Total Current Assets	796 000	653 000	553 000	907 000
Total Assets	2 481 000	2 562 000	2 635 000	3 779 000
Total Retained Equity	1 494 000	1 336 000	1 301 000	1 590 000
Total Equity	1 594 000	1 436 000	1 401 000	1 690 000
Total Long-Term Debt	0	15 000	0	755 000
Total Current Debt	887 000	1 112 000	1 233 000	1 333 000
Total Equity and Debt	2 481 000	2 562 000	2 635 000	3 779 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 488 000	1 449 000	1 169 000	2 226 000
Other Income	84 000	71 000	72 000	315 000
Revenue	1 572 000	1 520 000	1 241 000	2 541 000
Cost of Goods Sold	0	25 000	126 000	6 000
Salary Costs	438 000	507 000	515 000	759 000
Depreciation	164 000	201 000	250 000	440 000
Impairment	0	0	0	0
Expenditure	1 368 000	1 470 000	1 604 000	2 349 000
Operating Profit	204 000	49 000	−363 000	193 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	1 000	1 000	7 000	40 000
Financial Balance	0	0	−6 000	−40 000
Dividends	0	0	0	0
Net Income	159 000	34 000	−289 000	119 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	560 000	620 000	620 000	540 000
Real Eastate	655 000	682 000	710 000	740 000
Machinery and Plant Facilities	450 000	581 000	752 000	1 592 000
Fixtures	21 000	26 000	0	0
Total Tangible Assets	1 126 000	1 289 000	1 462 000	2 332 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 685 000	1 909 000	2 081 000	2 872 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	434 000	577 000	370 000	434 000
Total Current Assets	796 000	653 000	553 000	907 000
Total Assets	2 481 000	2 562 000	2 635 000	3 779 000
Total Equity	1 594 000	1 436 000	1 401 000	1 690 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	15 000	0	755 000
Creditors	29 000	36 000	6 000	81 000
Unpaid Taxes	84 000	88 000	136 000	99 000
Dividends	0	0	0	0
Other Current Debt	774 000	988 000	1 091 000	1 154 000
Total Current Debt	887 000	1 112 000	1 233 000	1 333 000
Total Equity and Debt	2 481 000	2 562 000	2 635 000	3 779 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,97 %	2,37 %	−20,63 %	7,04 %
Debt-to-Equity Ratio	0	0,01	0	0,45
Operating Profit Margin	12,98 %	3,22 %	−29,25 %	7,6 %
Current Ratio	0,9	0,59	0,45	0,68
Quick Ratio	0,9	0,59	0,45	0,68
Equity Ratio	0,64	0,56	0,53	0,45
Gross Profit Margin	100 %	98,36 %	89,85 %	99,76 %