OXFORD RESEARCH AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

117,26 %

Current Ratio

1,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 814 000	18 849 000	17 065 000	25 292 000
Net Income	2 262 000	946 000	444 000	3 673 000
Total Assets	13 186 000	8 376 000	9 566 000	11 146 000
Total Equity	1 929 000	1 929 000	1 881 000	1 657 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 814 000	18 849 000	17 065 000	25 292 000
Expenditure	20 872 000	17 585 000	16 561 000	20 640 000
Operating Profit	2 943 000	1 264 000	504 000	4 652 000
Financial Income	6 000	−7 000	87 000	69 000
Financial Costs	39 000	38 000	38 000	22 000
Financial Balance	−33 000	−45 000	49 000	47 000
Earnings Before Tax	2 911 000	1 219 000	553 000	4 699 000
Tax	649 000	273 000	109 000	1 026 000
Net Income	2 262 000	946 000	444 000	3 673 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	955 000	993 000	1 056 000	468 000
Total Current Assets	12 231 000	7 384 000	8 510 000	10 678 000
Total Assets	13 186 000	8 376 000	9 566 000	11 146 000
Total Retained Equity	1 829 000	1 829 000	1 781 000	1 557 000
Total Equity	1 929 000	1 929 000	1 881 000	1 657 000
Total Long-Term Debt	0	0	8 000	7 000
Total Current Debt	11 257 000	6 448 000	7 677 000	9 482 000
Total Equity and Debt	13 186 000	8 376 000	9 566 000	11 146 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 814 000	18 162 000	16 870 000	25 115 000
Other Income	0	687 000	194 000	178 000
Revenue	23 814 000	18 849 000	17 065 000	25 292 000
Cost of Goods Sold	4 231 000	2 397 000	2 038 000	3 256 000
Salary Costs	13 805 000	11 760 000	11 856 000	13 885 000
Depreciation	119 000	102 000	37 000	46 000
Impairment	0	0	0	0
Expenditure	20 872 000	17 585 000	16 561 000	20 640 000
Operating Profit	2 943 000	1 264 000	504 000	4 652 000
Financial Income	6 000	−7 000	87 000	69 000
Financial Costs	39 000	38 000	38 000	22 000
Financial Balance	−33 000	−45 000	49 000	47 000
Dividends	2 262 000	898 000	220 000	3 000 000
Net Income	2 262 000	946 000	444 000	3 673 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	2 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	572 000	577 000	632 000	107 000
Total Tangible Assets	572 000	577 000	632 000	107 000
Total Fiancial Fixed Assets	378 000	414 000	424 000	361 000
Total Fixed Assets	955 000	993 000	1 056 000	468 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 979 000	5 740 000	6 103 000	8 011 000
Total Current Assets	12 231 000	7 384 000	8 510 000	10 678 000
Total Assets	13 186 000	8 376 000	9 566 000	11 146 000
Total Equity	1 929 000	1 929 000	1 881 000	1 657 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	8 000	7 000
Creditors	1 693 000	160 000	1 570 000	240 000
Unpaid Taxes	2 657 000	1 571 000	1 975 000	1 948 000
Dividends	2 262 000	898 000	220 000	3 000 000
Other Current Debt	6 256 000	4 435 000	4 024 000	6 274 000
Total Current Debt	11 257 000	6 448 000	7 677 000	9 482 000
Total Equity and Debt	13 186 000	8 376 000	9 566 000	11 146 000

Financial indicators	2022	2021	2020	2019
Return on Equity	117,26 %	49,04 %	23,6 %	221,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,36 %	6,71 %	2,95 %	18,39 %
Current Ratio	1,09	1,15	1,11	1,13
Quick Ratio	1,09	1,15	1,11	1,13
Equity Ratio	0,15	0,23	0,2	0,15
Gross Profit Margin	82,23 %	87,28 %	88,06 %	87,13 %