A. EIENDOM AS

1162 OSLO

Finances

Return on Equity

0,92 %

Current Ratio

0,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 543 000	2 712 000	2 446 000	2 627 000
Net Income	163 000	8 474 000	1 224 000	2 428 000
Total Assets	18 864 000	23 822 000	21 510 000	21 082 000
Total Equity	17 659 000	19 496 000	21 022 000	19 798 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 543 000	2 712 000	2 446 000	2 627 000
Expenditure	2 321 000	2 065 000	2 181 000	2 100 000
Operating Profit	221 000	647 000	265 000	526 000
Financial Income	11 000	8 032 000	1 031 000	2 040 000
Financial Costs	24 000	0	0	2 000
Financial Balance	−13 000	8 032 000	1 031 000	2 038 000
Earnings Before Tax	209 000	8 678 000	1 296 000	2 565 000
Tax	46 000	204 000	72 000	138 000
Net Income	163 000	8 474 000	1 224 000	2 428 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 471 000	23 522 000	21 011 000	20 624 000
Total Current Assets	392 000	300 000	499 000	458 000
Total Assets	18 864 000	23 822 000	21 510 000	21 082 000
Total Retained Equity	17 529 000	19 366 000	20 892 000	19 668 000
Total Equity	17 659 000	19 496 000	21 022 000	19 798 000
Total Long-Term Debt	25 000	40 000	56 000	34 000
Total Current Debt	1 180 000	4 286 000	432 000	1 250 000
Total Equity and Debt	18 864 000	23 822 000	21 510 000	21 082 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 543 000	2 712 000	2 446 000	2 627 000
Other Income	0	0	0	0
Revenue	2 543 000	2 712 000	2 446 000	2 627 000
Cost of Goods Sold	4 000	4 000	0	1 000
Salary Costs	1 348 000	982 000	973 000	1 017 000
Depreciation	44 000	250 000	213 000	102 000
Impairment	0	0	0	0
Expenditure	2 321 000	2 065 000	2 181 000	2 100 000
Operating Profit	221 000	647 000	265 000	526 000
Financial Income	11 000	8 032 000	1 031 000	2 040 000
Financial Costs	24 000	0	0	2 000
Financial Balance	−13 000	8 032 000	1 031 000	2 038 000
Dividends	2 000 000	0	0	0
Net Income	163 000	8 474 000	1 224 000	2 428 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 373 000	18 373 000	18 373 000	18 373 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	44 000	1 510 000	175 000
Total Tangible Assets	18 373 000	18 417 000	19 883 000	18 549 000
Total Fiancial Fixed Assets	98 000	5 105 000	1 128 000	2 075 000
Total Fixed Assets	18 471 000	23 522 000	21 011 000	20 624 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	363 000	256 000	465 000	270 000
Total Current Assets	392 000	300 000	499 000	458 000
Total Assets	18 864 000	23 822 000	21 510 000	21 082 000
Total Equity	17 659 000	19 496 000	21 022 000	19 798 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 000	40 000	56 000	34 000
Creditors	8 000	4 000	23 000	5 000
Unpaid Taxes	194 000	68 000	86 000	77 000
Dividends	2 000 000	0	0	0
Other Current Debt	916 000	3 994 000	274 000	1 009 000
Total Current Debt	1 180 000	4 286 000	432 000	1 250 000
Total Equity and Debt	18 864 000	23 822 000	21 510 000	21 082 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,92 %	43,47 %	5,82 %	12,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,69 %	23,86 %	10,83 %	20,02 %
Current Ratio	0,33	0,07	1,16	0,37
Quick Ratio	0,33	0,07	1,16	0,37
Equity Ratio	0,94	0,82	0,98	0,94
Gross Profit Margin	99,84 %	99,85 %	100 %	99,96 %