EIPRO AS

4820 FROLAND

Finances

Share Ownership

Return on Equity

2,72 %

Current Ratio

39,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 884 000	2 603 000	2 440 000	4 069 000
Net Income	453 000	1 248 000	898 000	1 917 000
Total Assets	17 098 000	16 771 000	15 598 000	16 184 000
Total Equity	16 663 000	16 210 000	14 961 000	14 063 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 884 000	2 603 000	2 440 000	4 069 000
Expenditure	1 302 000	1 002 000	1 266 000	1 566 000
Operating Profit	581 000	1 601 000	1 174 000	2 503 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	19 000	44 000
Financial Balance	0	0	−18 000	−43 000
Earnings Before Tax	581 000	1 601 000	1 156 000	2 460 000
Tax	128 000	352 000	257 000	543 000
Net Income	453 000	1 248 000	898 000	1 917 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	2 411 000
Total Current Assets	17 098 000	16 771 000	15 598 000	13 773 000
Total Assets	17 098 000	16 771 000	15 598 000	16 184 000
Total Retained Equity	16 563 000	16 110 000	14 861 000	13 963 000
Total Equity	16 663 000	16 210 000	14 961 000	14 063 000
Total Long-Term Debt	0	0	0	1 105 000
Total Current Debt	435 000	561 000	637 000	1 016 000
Total Equity and Debt	17 098 000	16 771 000	15 598 000	16 184 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 884 000	2 583 000	1 901 000	4 069 000
Other Income	0	20 000	539 000	0
Revenue	1 884 000	2 603 000	2 440 000	4 069 000
Cost of Goods Sold	187 000	0	0	0
Salary Costs	927 000	851 000	845 000	855 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 302 000	1 002 000	1 266 000	1 566 000
Operating Profit	581 000	1 601 000	1 174 000	2 503 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	19 000	44 000
Financial Balance	0	0	−18 000	−43 000
Dividends	0	0	0	0
Net Income	453 000	1 248 000	898 000	1 917 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	2 411 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	2 411 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	2 411 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	194 000	656 000	1 148 000	980 000
Total Current Assets	17 098 000	16 771 000	15 598 000	13 773 000
Total Assets	17 098 000	16 771 000	15 598 000	16 184 000
Total Equity	16 663 000	16 210 000	14 961 000	14 063 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 105 000
Creditors	8 000	8 000	10 000	13 000
Unpaid Taxes	185 000	95 000	142 000	272 000
Dividends	0	0	0	0
Other Current Debt	115 000	106 000	228 000	189 000
Total Current Debt	435 000	561 000	637 000	1 016 000
Total Equity and Debt	17 098 000	16 771 000	15 598 000	16 184 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,72 %	7,7 %	6 %	13,63 %
Debt-to-Equity Ratio	0	0	0	0,08
Operating Profit Margin	30,84 %	61,51 %	48,11 %	61,51 %
Current Ratio	39,31	29,89	24,49	13,56
Quick Ratio	39,31	29,89	24,49	13,56
Equity Ratio	0,97	0,97	0,96	0,87
Gross Profit Margin	90,07 %	100 %	100 %	100 %