MEIERIGATEN 9 AS

4340 BRYNE

Finances

Return on Equity

14,42 %

Current Ratio

1,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	326 000	325 000	258 000	436 000
Net Income	154 000	164 000	222 000	107 000
Total Assets	1 488 000	1 490 000	1 435 000	1 377 000
Total Equity	1 068 000	1 037 000	1 031 000	941 000

Income (NOK)	2022	2021	2020	2019
Revenue	326 000	325 000	258 000	436 000
Expenditure	133 000	126 000	−23 000	303 000
Operating Profit	193 000	199 000	282 000	133 000
Financial Income	4 000	11 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	4 000	11 000	3 000	3 000
Earnings Before Tax	197 000	210 000	285 000	137 000
Tax	43 000	46 000	63 000	30 000
Net Income	154 000	164 000	222 000	107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 038 000	1 067 000	1 096 000	1 093 000
Total Current Assets	450 000	423 000	338 000	284 000
Total Assets	1 488 000	1 490 000	1 435 000	1 377 000
Total Retained Equity	968 000	937 000	931 000	841 000
Total Equity	1 068 000	1 037 000	1 031 000	941 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	420 000	453 000	404 000	437 000
Total Equity and Debt	1 488 000	1 490 000	1 435 000	1 377 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	326 000	325 000	258 000	436 000
Revenue	326 000	325 000	258 000	436 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	21 000	27 000	34 000	34 000
Impairment	0	0	0	0
Expenditure	133 000	126 000	−23 000	303 000
Operating Profit	193 000	199 000	282 000	133 000
Financial Income	4 000	11 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	4 000	11 000	3 000	3 000
Dividends	0	0	0	0
Net Income	154 000	164 000	222 000	107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	16 000	18 000	43 000
Real Eastate	1 031 000	1 052 000	1 079 000	1 050 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 031 000	1 052 000	1 079 000	1 050 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 038 000	1 067 000	1 096 000	1 093 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	141 000	120 000	42 000	97 000
Total Current Assets	450 000	423 000	338 000	284 000
Total Assets	1 488 000	1 490 000	1 435 000	1 377 000
Total Equity	1 068 000	1 037 000	1 031 000	941 000
Short-Term Group Debt	158 000	406 000	365 000	372 000
Total Long-Term Debt	0	0	0	0
Creditors	28 000	37 000	30 000	63 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	234 000	10 000	9 000	1 000
Total Current Debt	420 000	453 000	404 000	437 000
Total Equity and Debt	1 488 000	1 490 000	1 435 000	1 377 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,42 %	15,81 %	21,53 %	11,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	59,2 %	61,23 %	109,3 %	30,5 %
Current Ratio	1,07	0,93	0,84	0,65
Quick Ratio	1,07	0,93	0,84	0,65
Equity Ratio	0,72	0,7	0,72	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %