SKÅREGATEN PIZZA AS

5525 HAUGESUND

Finances

Share Ownership

Return on Equity

1 891,14 %

Current Ratio

0,86

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 184 000	30 504 000	28 872 000	27 540 000
Net Income	2 988 000	2 186 000	2 442 000	2 462 000
Total Assets	7 571 000	6 329 000	7 997 000	7 651 000
Total Equity	158 000	1 972 000	1 972 000	1 531 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 184 000	30 504 000	28 872 000	27 540 000
Expenditure	30 347 000	27 694 000	25 711 000	24 366 000
Operating Profit	3 838 000	2 810 000	3 162 000	3 174 000
Financial Income	2 000	1 000	5 000	15 000
Financial Costs	9 000	8 000	18 000	31 000
Financial Balance	−7 000	−7 000	−13 000	−16 000
Earnings Before Tax	3 831 000	2 803 000	3 148 000	3 158 000
Tax	843 000	617 000	707 000	696 000
Net Income	2 988 000	2 186 000	2 442 000	2 462 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 224 000	1 427 000	1 218 000	1 204 000
Total Current Assets	6 348 000	4 903 000	6 779 000	6 447 000
Total Assets	7 571 000	6 329 000	7 997 000	7 651 000
Total Retained Equity	58 000	1 872 000	1 872 000	1 431 000
Total Equity	158 000	1 972 000	1 972 000	1 531 000
Total Long-Term Debt	9 000	13 000	8 000	16 000
Total Current Debt	7 404 000	4 344 000	6 017 000	6 105 000
Total Equity and Debt	7 571 000	6 329 000	7 997 000	7 651 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	34 184 000	30 472 000	28 872 000	27 540 000
Other Income	0	32 000	0	0
Revenue	34 184 000	30 504 000	28 872 000	27 540 000
Cost of Goods Sold	9 958 000	8 670 000	8 347 000	7 988 000
Salary Costs	12 991 000	12 421 000	11 350 000	10 889 000
Depreciation	338 000	347 000	318 000	286 000
Impairment	0	0	0	11 000
Expenditure	30 347 000	27 694 000	25 711 000	24 366 000
Operating Profit	3 838 000	2 810 000	3 162 000	3 174 000
Financial Income	2 000	1 000	5 000	15 000
Financial Costs	9 000	8 000	18 000	31 000
Financial Balance	−7 000	−7 000	−13 000	−16 000
Dividends	0	386 000	2 000 000	2 000 000
Net Income	2 988 000	2 186 000	2 442 000	2 462 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 224 000	1 427 000	1 218 000	1 204 000
Total Tangible Assets	1 224 000	1 427 000	1 218 000	1 204 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 224 000	1 427 000	1 218 000	1 204 000
Stock	304 000	294 000	274 000	296 000
Total Investments	0	0	0	0
Cash, Bank	4 154 000	4 277 000	6 096 000	6 039 000
Total Current Assets	6 348 000	4 903 000	6 779 000	6 447 000
Total Assets	7 571 000	6 329 000	7 997 000	7 651 000
Total Equity	158 000	1 972 000	1 972 000	1 531 000
Short-Term Group Debt	3 849 000	0	0	0
Total Long-Term Debt	9 000	13 000	8 000	16 000
Creditors	943 000	674 000	744 000	963 000
Unpaid Taxes	953 000	944 000	902 000	832 000
Dividends	0	386 000	2 000 000	2 000 000
Other Current Debt	1 658 000	1 728 000	1 657 000	1 606 000
Total Current Debt	7 404 000	4 344 000	6 017 000	6 105 000
Total Equity and Debt	7 571 000	6 329 000	7 997 000	7 651 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 891,14 %	110,85 %	123,83 %	160,81 %
Debt-to-Equity Ratio	0,06	0,01	0	0,01
Operating Profit Margin	11,23 %	9,21 %	10,95 %	11,53 %
Current Ratio	0,86	1,13	1,13	1,06
Quick Ratio	0,89	1,21	1,18	1,11
Equity Ratio	0,02	0,31	0,25	0,2
Gross Profit Margin	70,87 %	71,58 %	71,09 %	70,99 %