SGS EIENDOM AS

7580 SELBU

Finances

Share Ownership

Return on Equity

−3,06 %

Current Ratio

2,62

Debt-to-Equity Ratio

2,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	449 000	10 265 000	1 819 000	612 000
Net Income	−65 000	421 000	1 264 000	−251 000
Total Assets	8 553 000	3 398 000	8 116 000	2 746 000
Total Equity	2 122 000	2 187 000	1 766 000	503 000

Income (NOK)	2022	2021	2020	2019
Revenue	449 000	10 265 000	1 819 000	612 000
Expenditure	344 000	9 599 000	248 000	594 000
Operating Profit	105 000	666 000	1 571 000	18 000
Financial Income	0	0	0	10 000
Financial Costs	188 000	127 000	117 000	186 000
Financial Balance	−188 000	−127 000	−117 000	−176 000
Earnings Before Tax	−83 000	539 000	1 455 000	−157 000
Tax	−18 000	119 000	192 000	94 000
Net Income	−65 000	421 000	1 264 000	−251 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 169 000	2 088 000	2 183 000	2 463 000
Total Current Assets	3 385 000	1 310 000	5 933 000	283 000
Total Assets	8 553 000	3 398 000	8 116 000	2 746 000
Total Retained Equity	1 734 000	1 799 000	1 378 000	115 000
Total Equity	2 122 000	2 187 000	1 766 000	503 000
Total Long-Term Debt	5 139 000	1 127 000	5 448 000	2 083 000
Total Current Debt	1 292 000	84 000	901 000	161 000
Total Equity and Debt	8 553 000	3 398 000	8 116 000	2 746 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	9 824 000	0	0
Other Income	449 000	441 000	1 819 000	612 000
Revenue	449 000	10 265 000	1 819 000	612 000
Cost of Goods Sold	0	9 199 000	0	0
Salary Costs	0	0	0	0
Depreciation	155 000	95 000	100 000	118 000
Impairment	0	0	0	0
Expenditure	344 000	9 599 000	248 000	594 000
Operating Profit	105 000	666 000	1 571 000	18 000
Financial Income	0	0	0	10 000
Financial Costs	188 000	127 000	117 000	186 000
Financial Balance	−188 000	−127 000	−117 000	−176 000
Dividends	0	0	0	0
Net Income	−65 000	421 000	1 264 000	−251 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 169 000	2 088 000	2 183 000	2 463 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 169 000	2 088 000	2 183 000	2 463 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 169 000	2 088 000	2 183 000	2 463 000
Stock	3 235 000	1 250 000	5 792 000	0
Total Investments	0	0	0	0
Cash, Bank	119 000	27 000	113 000	271 000
Total Current Assets	3 385 000	1 310 000	5 933 000	283 000
Total Assets	8 553 000	3 398 000	8 116 000	2 746 000
Total Equity	2 122 000	2 187 000	1 766 000	503 000
Short-Term Group Debt	0	0	0	1 000
Total Long-Term Debt	5 139 000	1 127 000	5 448 000	2 083 000
Creditors	1 216 000	2 000	0	134 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	28 000	1 000	901 000	26 000
Total Current Debt	1 292 000	84 000	901 000	161 000
Total Equity and Debt	8 553 000	3 398 000	8 116 000	2 746 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,06 %	19,25 %	71,57 %	−49,9 %
Debt-to-Equity Ratio	2,42	0,52	3,08	4,14
Operating Profit Margin	23,39 %	6,49 %	86,37 %	2,94 %
Current Ratio	2,62	15,6	6,58	1,76
Quick Ratio	−1,74	−1,12	−1,21	1,76
Equity Ratio	0,25	0,64	0,22	0,18
Gross Profit Margin	100 %	10,38 %	100 %	100 %