JT CONSULTING

0187 OSLO

Finances

Return on Equity

18 %

Current Ratio

104,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	150 000	412 000	320 000
Net Income	920 000	363 000	−436 000	614 000
Total Assets	5 149 000	4 500 000	4 264 000	4 756 000
Total Equity	5 110 000	4 491 000	4 228 000	4 664 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	150 000	412 000	320 000
Expenditure	26 000	51 000	186 000	338 000
Operating Profit	−26 000	99 000	226 000	−17 000
Financial Income	1 064 000	539 000	217 000	632 000
Financial Costs	80 000	275 000	880 000	0
Financial Balance	984 000	264 000	−663 000	632 000
Earnings Before Tax	958 000	363 000	−436 000	614 000
Tax	39 000	0	0	0
Net Income	920 000	363 000	−436 000	614 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 076 000	1 205 000	1 045 000	1 012 000
Total Current Assets	4 073 000	3 294 000	3 219 000	3 744 000
Total Assets	5 149 000	4 500 000	4 264 000	4 756 000
Total Retained Equity	5 110 000	4 491 000	4 228 000	4 664 000
Total Equity	5 110 000	4 491 000	4 228 000	4 664 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	39 000	9 000	36 000	92 000
Total Equity and Debt	5 149 000	4 500 000	4 264 000	4 756 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	150 000	412 000	320 000
Other Income	0	0	0	0
Revenue	0	150 000	412 000	320 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	31 000	166 000	308 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	51 000	186 000	338 000
Operating Profit	−26 000	99 000	226 000	−17 000
Financial Income	1 064 000	539 000	217 000	632 000
Financial Costs	80 000	275 000	880 000	0
Financial Balance	984 000	264 000	−663 000	632 000
Dividends	300 000	0	0	0
Net Income	920 000	363 000	−436 000	614 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	35 000	35 000	35 000	35 000
Total Tangible Assets	35 000	35 000	35 000	35 000
Total Fiancial Fixed Assets	1 041 000	1 171 000	1 010 000	978 000
Total Fixed Assets	1 076 000	1 205 000	1 045 000	1 012 000
Stock	0	0	0	0
Total Investments	3 380 000	2 472 000	2 421 000	2 938 000
Cash, Bank	180 000	312 000	289 000	287 000
Total Current Assets	4 073 000	3 294 000	3 219 000	3 744 000
Total Assets	5 149 000	4 500 000	4 264 000	4 756 000
Total Equity	5 110 000	4 491 000	4 228 000	4 664 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	6 000	6 000	6 000
Unpaid Taxes	0	0	11 000	34 000
Dividends	300 000	0	0	0
Other Current Debt	0	3 000	19 000	52 000
Total Current Debt	39 000	9 000	36 000	92 000
Total Equity and Debt	5 149 000	4 500 000	4 264 000	4 756 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18 %	8,08 %	−10,31 %	13,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	66 %	54,85 %	−5,31 %
Current Ratio	104,44	366	89,42	40,7
Quick Ratio	104,44	366	89,42	40,7
Equity Ratio	0,99	1	0,99	0,98
Gross Profit Margin	-	100 %	100 %	100 %