MORKEN EIENDOM AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

8,89 %

Current Ratio

2,63

Debt-to-Equity Ratio

0,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 695 000	1 385 000	1 655 000	1 609 000
Net Income	347 000	9 000	287 000	204 000
Total Assets	6 658 000	6 344 000	6 691 000	6 379 000
Total Equity	3 902 000	3 572 000	3 580 000	3 307 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 695 000	1 385 000	1 655 000	1 609 000
Expenditure	1 166 000	1 302 000	1 209 000	1 270 000
Operating Profit	529 000	82 000	446 000	339 000
Financial Income	8 000	8 000	9 000	8 000
Financial Costs	92 000	79 000	86 000	86 000
Financial Balance	−84 000	−71 000	−77 000	−78 000
Earnings Before Tax	445 000	11 000	368 000	262 000
Tax	98 000	2 000	81 000	58 000
Net Income	347 000	9 000	287 000	204 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 406 000	5 517 000	5 629 000	5 718 000
Total Current Assets	1 252 000	826 000	1 062 000	661 000
Total Assets	6 658 000	6 344 000	6 691 000	6 379 000
Total Retained Equity	2 245 000	1 916 000	1 924 000	1 650 000
Total Equity	3 902 000	3 572 000	3 580 000	3 307 000
Total Long-Term Debt	2 281 000	2 417 000	2 553 000	2 657 000
Total Current Debt	476 000	354 000	558 000	415 000
Total Equity and Debt	6 658 000	6 344 000	6 691 000	6 379 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 695 000	1 385 000	1 655 000	1 609 000
Revenue	1 695 000	1 385 000	1 655 000	1 609 000
Cost of Goods Sold	0	0	0	0
Salary Costs	706 000	706 000	701 000	706 000
Depreciation	111 000	111 000	111 000	111 000
Impairment	0	0	0	0
Expenditure	1 166 000	1 302 000	1 209 000	1 270 000
Operating Profit	529 000	82 000	446 000	339 000
Financial Income	8 000	8 000	9 000	8 000
Financial Costs	92 000	79 000	86 000	86 000
Financial Balance	−84 000	−71 000	−77 000	−78 000
Dividends	0	0	0	0
Net Income	347 000	9 000	287 000	204 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 106 000	5 217 000	5 329 000	5 440 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 106 000	5 217 000	5 329 000	5 440 000
Total Fiancial Fixed Assets	300 000	300 000	300 000	278 000
Total Fixed Assets	5 406 000	5 517 000	5 629 000	5 718 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	962 000	826 000	973 000	552 000
Total Current Assets	1 252 000	826 000	1 062 000	661 000
Total Assets	6 658 000	6 344 000	6 691 000	6 379 000
Total Equity	3 902 000	3 572 000	3 580 000	3 307 000
Short-Term Group Debt	152 000	166 000	290 000	250 000
Total Long-Term Debt	2 281 000	2 417 000	2 553 000	2 657 000
Creditors	85 000	39 000	0	0
Unpaid Taxes	59 000	66 000	99 000	61 000
Dividends	0	0	0	0
Other Current Debt	71 000	71 000	78 000	89 000
Total Current Debt	476 000	354 000	558 000	415 000
Total Equity and Debt	6 658 000	6 344 000	6 691 000	6 379 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,89 %	0,25 %	8,02 %	6,17 %
Debt-to-Equity Ratio	0,58	0,68	0,71	0,8
Operating Profit Margin	31,21 %	5,92 %	26,95 %	21,07 %
Current Ratio	2,63	2,33	1,9	1,59
Quick Ratio	2,63	2,33	1,9	1,59
Equity Ratio	0,59	0,56	0,54	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %