STRANDLÅVEN EIENDOM AS

6460 EIDSVÅG I ROMSDAL

Finances

Return on Equity

−12,96 %

Current Ratio

0,68

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 597 000	2 000 000	440 000	1 100 000
Net Income	−252 000	1 188 000	−855 000	−40 000
Total Assets	3 683 000	2 810 000	1 452 000	2 232 000
Total Equity	1 944 000	2 195 000	1 008 000	−317 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 597 000	2 000 000	440 000	1 100 000
Expenditure	2 842 000	814 000	851 000	1 151 000
Operating Profit	−245 000	1 187 000	−412 000	−51 000
Financial Income	0	6 000	5 000	0
Financial Costs	7 000	4 000	0	0
Financial Balance	−7 000	2 000	5 000	0
Earnings Before Tax	−252 000	1 188 000	−407 000	−52 000
Tax	0	0	449 000	−11 000
Net Income	−252 000	1 188 000	−855 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 975 000	1 828 000	1 334 000	1 967 000
Total Current Assets	708 000	982 000	117 000	265 000
Total Assets	3 683 000	2 810 000	1 452 000	2 232 000
Total Retained Equity	−1 536 000	−1 285 000	−2 472 000	−1 617 000
Total Equity	1 944 000	2 195 000	1 008 000	−317 000
Total Long-Term Debt	694 000	527 000	307 000	−7 000
Total Current Debt	1 045 000	88 000	136 000	2 556 000
Total Equity and Debt	3 683 000	2 810 000	1 452 000	2 232 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 315 000	753 000	414 000	1 077 000
Other Income	1 282 000	1 247 000	25 000	23 000
Revenue	2 597 000	2 000 000	440 000	1 100 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 826 000	56 000	129 000	342 000
Depreciation	215 000	175 000	203 000	214 000
Impairment	0	0	0	0
Expenditure	2 842 000	814 000	851 000	1 151 000
Operating Profit	−245 000	1 187 000	−412 000	−51 000
Financial Income	0	6 000	5 000	0
Financial Costs	7 000	4 000	0	0
Financial Balance	−7 000	2 000	5 000	0
Dividends	0	0	0	0
Net Income	−252 000	1 188 000	−855 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	449 000
Real Eastate	1 659 000	1 230 000	957 000	1 034 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 316 000	597 000	377 000	484 000
Total Tangible Assets	2 975 000	1 828 000	1 334 000	1 518 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 975 000	1 828 000	1 334 000	1 967 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	382 000	770 000	104 000	233 000
Total Current Assets	708 000	982 000	117 000	265 000
Total Assets	3 683 000	2 810 000	1 452 000	2 232 000
Total Equity	1 944 000	2 195 000	1 008 000	−317 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	694 000	527 000	307 000	−7 000
Creditors	399 000	66 000	53 000	86 000
Unpaid Taxes	351 000	2 000	4 000	17 000
Dividends	0	0	0	0
Other Current Debt	295 000	19 000	80 000	2 453 000
Total Current Debt	1 045 000	88 000	136 000	2 556 000
Total Equity and Debt	3 683 000	2 810 000	1 452 000	2 232 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,96 %	54,12 %	−84,82 %	12,62 %
Debt-to-Equity Ratio	0,36	0,24	0,3	0,02
Operating Profit Margin	−9,43 %	59,35 %	−93,64 %	−4,64 %
Current Ratio	0,68	11,16	0,86	0,1
Quick Ratio	0,68	11,16	0,86	0,1
Equity Ratio	0,53	0,78	0,69	−0,14
Gross Profit Margin	100 %	100 %	100 %	100 %