AMURVEIEN BOLIG AS

3263 LARVIK

Finances

Share Ownership

Return on Equity

9,46 %

Current Ratio

3,59

Debt-to-Equity Ratio

1,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	880 000	866 000	823 000	736 000
Net Income	396 000	420 000	370 000	278 000
Total Assets	11 339 000	11 119 000	10 907 000	10 615 000
Total Equity	4 187 000	3 791 000	3 371 000	3 001 000

Income (NOK)	2022	2021	2020	2019
Revenue	880 000	866 000	823 000	736 000
Expenditure	293 000	272 000	236 000	259 000
Operating Profit	588 000	593 000	587 000	477 000
Financial Income	0	0	0	0
Financial Costs	80 000	55 000	112 000	120 000
Financial Balance	−80 000	−55 000	−112 000	−120 000
Earnings Before Tax	508 000	538 000	474 000	357 000
Tax	112 000	118 000	104 000	79 000
Net Income	396 000	420 000	370 000	278 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 042 000	10 126 000	10 210 000	10 295 000
Total Current Assets	1 298 000	993 000	697 000	321 000
Total Assets	11 339 000	11 119 000	10 907 000	10 615 000
Total Retained Equity	4 087 000	3 691 000	3 271 000	2 901 000
Total Equity	4 187 000	3 791 000	3 371 000	3 001 000
Total Long-Term Debt	6 791 000	6 963 000	7 141 000	7 289 000
Total Current Debt	362 000	366 000	395 000	325 000
Total Equity and Debt	11 339 000	11 119 000	10 907 000	10 615 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	880 000	866 000	823 000	736 000
Revenue	880 000	866 000	823 000	736 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 000	13 000	4 000	5 000
Depreciation	108 000	108 000	108 000	108 000
Impairment	0	0	0	0
Expenditure	293 000	272 000	236 000	259 000
Operating Profit	588 000	593 000	587 000	477 000
Financial Income	0	0	0	0
Financial Costs	80 000	55 000	112 000	120 000
Financial Balance	−80 000	−55 000	−112 000	−120 000
Dividends	0	0	0	0
Net Income	396 000	420 000	370 000	278 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	214 000	190 000	166 000	143 000
Real Eastate	9 828 000	9 936 000	10 044 000	10 152 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 828 000	9 936 000	10 044 000	10 152 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 042 000	10 126 000	10 210 000	10 295 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 271 000	948 000	652 000	270 000
Total Current Assets	1 298 000	993 000	697 000	321 000
Total Assets	11 339 000	11 119 000	10 907 000	10 615 000
Total Equity	4 187 000	3 791 000	3 371 000	3 001 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 791 000	6 963 000	7 141 000	7 289 000
Creditors	0	30 000	73 000	56 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	227 000	193 000	194 000	167 000
Total Current Debt	362 000	366 000	395 000	325 000
Total Equity and Debt	11 339 000	11 119 000	10 907 000	10 615 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,46 %	11,08 %	10,98 %	9,26 %
Debt-to-Equity Ratio	1,62	1,84	2,12	2,43
Operating Profit Margin	66,82 %	68,48 %	71,32 %	64,81 %
Current Ratio	3,59	2,71	1,76	0,99
Quick Ratio	3,59	2,71	1,76	0,99
Equity Ratio	0,37	0,34	0,31	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %