KEY PERFORMANCE SEARCH & SELECTION AS

1352 KOLSÅS

Finances

Return on Equity

21,08 %

Current Ratio

1,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−150 000	1 288 000	1 879 000	1 879 000
Net Income	717 000	1 532 000	492 000	560 000
Total Assets	3 606 000	3 485 000	2 635 000	2 779 000
Total Equity	3 402 000	2 886 000	1 754 000	1 737 000

Income (NOK)	2022	2021	2020	2019
Revenue	−150 000	1 288 000	1 879 000	1 879 000
Expenditure	78 000	729 000	1 593 000	1 548 000
Operating Profit	−228 000	558 000	287 000	331 000
Financial Income	956 000	1 109 000	272 000	305 000
Financial Costs	12 000	0	0	0
Financial Balance	944 000	1 109 000	272 000	305 000
Earnings Before Tax	717 000	1 667 000	559 000	636 000
Tax	0	135 000	67 000	76 000
Net Income	717 000	1 532 000	492 000	560 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 274 000	2 663 000	1 813 000	1 839 000
Total Current Assets	332 000	822 000	822 000	941 000
Total Assets	3 606 000	3 485 000	2 635 000	2 779 000
Total Retained Equity	3 302 000	2 786 000	1 654 000	1 637 000
Total Equity	3 402 000	2 886 000	1 754 000	1 737 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	204 000	599 000	881 000	1 042 000
Total Equity and Debt	3 606 000	3 485 000	2 635 000	2 779 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	−150 000	1 288 000	1 879 000	1 879 000
Other Income	0	0	0	0
Revenue	−150 000	1 288 000	1 879 000	1 879 000
Cost of Goods Sold	0	0	4 000	4 000
Salary Costs	31 000	581 000	1 340 000	1 279 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	78 000	729 000	1 593 000	1 548 000
Operating Profit	−228 000	558 000	287 000	331 000
Financial Income	956 000	1 109 000	272 000	305 000
Financial Costs	12 000	0	0	0
Financial Balance	944 000	1 109 000	272 000	305 000
Dividends	200 000	400 000	475 000	500 000
Net Income	717 000	1 532 000	492 000	560 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 274 000	2 663 000	1 813 000	1 839 000
Total Fixed Assets	3 274 000	2 663 000	1 813 000	1 839 000
Stock	0	0	0	0
Total Investments	89 000	101 000	0	0
Cash, Bank	243 000	720 000	761 000	779 000
Total Current Assets	332 000	822 000	822 000	941 000
Total Assets	3 606 000	3 485 000	2 635 000	2 779 000
Total Equity	3 402 000	2 886 000	1 754 000	1 737 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	7 000	200 000	183 000
Dividends	200 000	400 000	475 000	500 000
Other Current Debt	4 000	57 000	139 000	283 000
Total Current Debt	204 000	599 000	881 000	1 042 000
Total Equity and Debt	3 606 000	3 485 000	2 635 000	2 779 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,08 %	53,08 %	28,05 %	32,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	152 %	43,32 %	15,27 %	17,62 %
Current Ratio	1,63	1,37	0,93	0,9
Quick Ratio	1,63	1,37	0,93	0,9
Equity Ratio	0,94	0,83	0,67	0,63
Gross Profit Margin	100 %	100 %	99,79 %	99,79 %