BETTY BLUE FRISØR AS

7650 VERDAL

Finances

Share Ownership

Return on Equity

−25,41 %

Current Ratio

2,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 777 000	1 589 000	1 927 000	1 858 000
Net Income	−92 000	18 000	99 000	36 000
Total Assets	619 000	656 000	676 000	564 000
Total Equity	362 000	411 000	393 000	294 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 777 000	1 589 000	1 927 000	1 858 000
Expenditure	1 896 000	1 565 000	1 799 000	1 810 000
Operating Profit	−118 000	24 000	128 000	47 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−118 000	24 000	127 000	47 000
Tax	−26 000	5 000	28 000	11 000
Net Income	−92 000	18 000	99 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	92 000	85 000	90 000	79 000
Total Current Assets	526 000	572 000	586 000	485 000
Total Assets	619 000	656 000	676 000	564 000
Total Retained Equity	191 000	283 000	265 000	166 000
Total Equity	362 000	411 000	393 000	294 000
Total Long-Term Debt	0	1 000	4 000	0
Total Current Debt	257 000	244 000	279 000	270 000
Total Equity and Debt	619 000	656 000	676 000	564 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 670 000	1 436 000	1 654 000	1 681 000
Other Income	108 000	152 000	273 000	177 000
Revenue	1 777 000	1 589 000	1 927 000	1 858 000
Cost of Goods Sold	499 000	259 000	564 000	498 000
Salary Costs	820 000	802 000	769 000	716 000
Depreciation	6 000	6 000	6 000	4 000
Impairment	0	0	0	0
Expenditure	1 896 000	1 565 000	1 799 000	1 810 000
Operating Profit	−118 000	24 000	128 000	47 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	−92 000	18 000	99 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	13 000	0	0	20 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	33 000	39 000	44 000
Total Tangible Assets	27 000	33 000	39 000	44 000
Total Fiancial Fixed Assets	53 000	52 000	52 000	14 000
Total Fixed Assets	92 000	85 000	90 000	79 000
Stock	311 000	389 000	300 000	295 000
Total Investments	0	0	0	0
Cash, Bank	90 000	88 000	174 000	92 000
Total Current Assets	526 000	572 000	586 000	485 000
Total Assets	619 000	656 000	676 000	564 000
Total Equity	362 000	411 000	393 000	294 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	4 000	0
Creditors	11 000	25 000	97 000	54 000
Unpaid Taxes	136 000	90 000	83 000	68 000
Dividends	0	0	0	0
Other Current Debt	110 000	120 000	96 000	148 000
Total Current Debt	257 000	244 000	279 000	270 000
Total Equity and Debt	619 000	656 000	676 000	564 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−25,41 %	4,38 %	25,19 %	12,24 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	−6,64 %	1,51 %	6,64 %	2,53 %
Current Ratio	2,05	2,34	2,1	1,8
Quick Ratio	−9,74	−3,94	−27,9	−19,4
Equity Ratio	0,58	0,63	0,58	0,52
Gross Profit Margin	71,92 %	83,7 %	70,73 %	73,2 %