MYREN NÆRINGSBYGG AS

3750 DRANGEDAL

Finances

Share Ownership

Return on Equity

−0,42 %

Current Ratio

2,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	973 000	859 000	855 000	1 899 000
Net Income	−19 000	6 000	109 000	695 000
Total Assets	4 778 000	4 791 000	4 908 000	5 356 000
Total Equity	4 491 000	4 511 000	4 505 000	4 397 000

Income (NOK)	2022	2021	2020	2019
Revenue	973 000	859 000	855 000	1 899 000
Expenditure	998 000	850 000	717 000	1 015 000
Operating Profit	−25 000	8 000	138 000	884 000
Financial Income	0	0	1 000	8 000
Financial Costs	0	1 000	0	1 000
Financial Balance	0	−1 000	1 000	7 000
Earnings Before Tax	−25 000	7 000	139 000	891 000
Tax	−6 000	2 000	31 000	196 000
Net Income	−19 000	6 000	109 000	695 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 995 000	4 049 000	4 246 000	3 407 000
Total Current Assets	782 000	742 000	662 000	1 950 000
Total Assets	4 778 000	4 791 000	4 908 000	5 356 000
Total Retained Equity	1 987 000	2 006 000	2 000 000	1 892 000
Total Equity	4 491 000	4 511 000	4 505 000	4 397 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	286 000	280 000	403 000	960 000
Total Equity and Debt	4 778 000	4 791 000	4 908 000	5 356 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 206 000
Other Income	973 000	859 000	855 000	693 000
Revenue	973 000	859 000	855 000	1 899 000
Cost of Goods Sold	0	0	0	661 000
Salary Costs	50 000	0	0	0
Depreciation	275 000	267 000	200 000	155 000
Impairment	0	0	0	0
Expenditure	998 000	850 000	717 000	1 015 000
Operating Profit	−25 000	8 000	138 000	884 000
Financial Income	0	0	1 000	8 000
Financial Costs	0	1 000	0	1 000
Financial Balance	0	−1 000	1 000	7 000
Dividends	0	0	0	700 000
Net Income	−19 000	6 000	109 000	695 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	115 000	109 000	99 000	52 000
Real Eastate	3 880 000	3 939 000	4 147 000	3 355 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 880 000	3 939 000	4 147 000	3 355 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 995 000	4 049 000	4 246 000	3 407 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	509 000	427 000	398 000	1 717 000
Total Current Assets	782 000	742 000	662 000	1 950 000
Total Assets	4 778 000	4 791 000	4 908 000	5 356 000
Total Equity	4 491 000	4 511 000	4 505 000	4 397 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	−2 000	89 000	56 000
Unpaid Taxes	0	15 000	6 000	0
Dividends	0	0	0	700 000
Other Current Debt	271 000	255 000	230 000	0
Total Current Debt	286 000	280 000	403 000	960 000
Total Equity and Debt	4 778 000	4 791 000	4 908 000	5 356 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,42 %	0,13 %	2,42 %	15,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,57 %	0,93 %	16,14 %	46,55 %
Current Ratio	2,73	2,65	1,64	2,03
Quick Ratio	2,73	2,65	1,64	2,03
Equity Ratio	0,94	0,94	0,92	0,82
Gross Profit Margin	100 %	100 %	100 %	65,19 %