SLETTEN MEK VERKSTED AS

1550 HØLEN

Finances

Share Ownership

Return on Equity

7,33 %

Current Ratio

3,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 955 000	4 687 000	3 419 000	3 720 000
Net Income	650 000	380 000	255 000	749 000
Total Assets	10 581 000	9 308 000	8 581 000	8 386 000
Total Equity	8 865 000	8 216 000	7 836 000	7 581 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 955 000	4 687 000	3 419 000	3 720 000
Expenditure	5 285 000	4 334 000	3 194 000	2 944 000
Operating Profit	688 000	356 000	187 000	829 000
Financial Income	156 000	131 000	140 000	131 000
Financial Costs	0	0	0	1 000
Financial Balance	156 000	131 000	140 000	130 000
Earnings Before Tax	844 000	487 000	326 000	960 000
Tax	195 000	107 000	72 000	211 000
Net Income	650 000	380 000	255 000	749 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 610 000	4 659 000	4 791 000	5 222 000
Total Current Assets	5 970 000	4 649 000	3 790 000	3 163 000
Total Assets	10 581 000	9 308 000	8 581 000	8 386 000
Total Retained Equity	8 765 000	8 116 000	7 736 000	7 481 000
Total Equity	8 865 000	8 216 000	7 836 000	7 581 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 715 000	1 092 000	745 000	804 000
Total Equity and Debt	10 581 000	9 308 000	8 581 000	8 386 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 955 000	4 687 000	3 419 000	3 720 000
Other Income	0	0	0	0
Revenue	5 955 000	4 687 000	3 419 000	3 720 000
Cost of Goods Sold	1 833 000	1 577 000	715 000	520 000
Salary Costs	2 569 000	2 368 000	1 879 000	1 855 000
Depreciation	52 000	62 000	89 000	102 000
Impairment	0	0	0	0
Expenditure	5 285 000	4 334 000	3 194 000	2 944 000
Operating Profit	688 000	356 000	187 000	829 000
Financial Income	156 000	131 000	140 000	131 000
Financial Costs	0	0	0	1 000
Financial Balance	156 000	131 000	140 000	130 000
Dividends	0	0	0	0
Net Income	650 000	380 000	255 000	749 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	3 000	4 000	2 000
Real Eastate	127 000	141 000	157 000	174 000
Machinery and Plant Facilities	129 000	167 000	188 000	259 000
Fixtures	0	0	0	0
Total Tangible Assets	256 000	308 000	345 000	433 000
Total Fiancial Fixed Assets	4 352 000	4 348 000	4 442 000	4 787 000
Total Fixed Assets	4 610 000	4 659 000	4 791 000	5 222 000
Stock	113 000	93 000	90 000	128 000
Total Investments	0	0	0	0
Cash, Bank	5 579 000	4 360 000	3 548 000	2 789 000
Total Current Assets	5 970 000	4 649 000	3 790 000	3 163 000
Total Assets	10 581 000	9 308 000	8 581 000	8 386 000
Total Equity	8 865 000	8 216 000	7 836 000	7 581 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	48 000	158 000	28 000	22 000
Unpaid Taxes	347 000	263 000	450 000	262 000
Dividends	0	0	0	0
Other Current Debt	1 126 000	565 000	193 000	309 000
Total Current Debt	1 715 000	1 092 000	745 000	804 000
Total Equity and Debt	10 581 000	9 308 000	8 581 000	8 386 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,33 %	4,63 %	3,25 %	9,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,55 %	7,6 %	5,47 %	22,28 %
Current Ratio	3,48	4,26	5,09	3,93
Quick Ratio	3,73	4,65	5,79	4,68
Equity Ratio	0,84	0,88	0,91	0,9
Gross Profit Margin	69,22 %	66,35 %	79,09 %	86,02 %