SALEVIKEN AS

6030 LANGEVÅG

Finances

Share Ownership

Return on Equity

−8,58 %

Current Ratio

19,04

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−433 000	780 000	296 000	668 000
Total Assets	5 427 000	5 903 000	5 374 000	5 524 000
Total Equity	5 045 000	5 478 000	4 700 000	4 703 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	103 000	98 000	101 000	85 000
Operating Profit	−103 000	−98 000	−101 000	−85 000
Financial Income	1 087 000	855 000	471 000	933 000
Financial Costs	1 448 000	0	78 000	193 000
Financial Balance	−361 000	855 000	393 000	740 000
Earnings Before Tax	−464 000	757 000	293 000	654 000
Tax	−32 000	−23 000	−4 000	−14 000
Net Income	−433 000	780 000	296 000	668 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 427 000	5 903 000	5 374 000	5 524 000
Total Assets	5 427 000	5 903 000	5 374 000	5 524 000
Total Retained Equity	4 677 000	5 110 000	4 332 000	4 335 000
Total Equity	5 045 000	5 478 000	4 700 000	4 703 000
Total Long-Term Debt	97 000	137 000	171 000	189 000
Total Current Debt	285 000	288 000	503 000	632 000
Total Equity and Debt	5 427 000	5 903 000	5 374 000	5 524 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	103 000	98 000	101 000	85 000
Operating Profit	−103 000	−98 000	−101 000	−85 000
Financial Income	1 087 000	855 000	471 000	933 000
Financial Costs	1 448 000	0	78 000	193 000
Financial Balance	−361 000	855 000	393 000	740 000
Dividends	0	0	300 000	300 000
Net Income	−433 000	780 000	296 000	668 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	5 243 000	5 867 000	5 294 000	5 433 000
Cash, Bank	184 000	32 000	69 000	81 000
Total Current Assets	5 427 000	5 903 000	5 374 000	5 524 000
Total Assets	5 427 000	5 903 000	5 374 000	5 524 000
Total Equity	5 045 000	5 478 000	4 700 000	4 703 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	97 000	137 000	171 000	189 000
Creditors	1 000	1 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	300 000	300 000
Other Current Debt	275 000	274 000	189 000	598 000
Total Current Debt	285 000	288 000	503 000	632 000
Total Equity and Debt	5 427 000	5 903 000	5 374 000	5 524 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,58 %	14,24 %	6,3 %	14,2 %
Debt-to-Equity Ratio	0,02	0,03	0,04	0,04
Operating Profit Margin	-	-	-	-
Current Ratio	19,04	20,5	10,68	8,74
Quick Ratio	19,04	20,5	10,68	8,74
Equity Ratio	0,93	0,93	0,87	0,85
Gross Profit Margin	-	-	-	-