MARKVEIEN 32 AS

0554 OSLO

Finances

Share Ownership

Return on Equity

13,86 %

Current Ratio

0,12

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 015 000	1 837 000	2 063 000	2 109 000
Net Income	1 214 000	927 000	1 118 000	1 127 000
Total Assets	12 498 000	12 604 000	12 381 000	12 397 000
Total Equity	8 760 000	8 822 000	8 875 000	4 278 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 015 000	1 837 000	2 063 000	2 109 000
Expenditure	298 000	502 000	435 000	341 000
Operating Profit	1 717 000	1 335 000	1 628 000	1 768 000
Financial Income	0	0	0	0
Financial Costs	148 000	147 000	195 000	323 000
Financial Balance	−148 000	−147 000	−195 000	−323 000
Earnings Before Tax	1 569 000	1 188 000	1 433 000	1 445 000
Tax	354 000	261 000	315 000	318 000
Net Income	1 214 000	927 000	1 118 000	1 127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 269 000	12 337 000	12 190 000	12 258 000
Total Current Assets	229 000	267 000	191 000	139 000
Total Assets	12 498 000	12 604 000	12 381 000	12 397 000
Total Retained Equity	0	0	0	0
Total Equity	8 760 000	8 822 000	8 875 000	4 278 000
Total Long-Term Debt	1 882 000	2 253 000	3 365 000	6 823 000
Total Current Debt	1 856 000	1 528 000	142 000	1 296 000
Total Equity and Debt	12 498 000	12 604 000	12 381 000	12 397 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 015 000	1 837 000	2 063 000	2 109 000
Revenue	2 015 000	1 837 000	2 063 000	2 109 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	68 000	68 000	68 000	68 000
Impairment	0	0	0	0
Expenditure	298 000	502 000	435 000	341 000
Operating Profit	1 717 000	1 335 000	1 628 000	1 768 000
Financial Income	0	0	0	0
Financial Costs	148 000	147 000	195 000	323 000
Financial Balance	−148 000	−147 000	−195 000	−323 000
Dividends	0	0	0	0
Net Income	1 214 000	927 000	1 118 000	1 127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 269 000	12 337 000	12 190 000	12 258 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 269 000	12 337 000	12 190 000	12 258 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 269 000	12 337 000	12 190 000	12 258 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	193 000	231 000	154 000	106 000
Total Current Assets	229 000	267 000	191 000	139 000
Total Assets	12 498 000	12 604 000	12 381 000	12 397 000
Total Equity	8 760 000	8 822 000	8 875 000	4 278 000
Short-Term Group Debt	1 637 000	1 256 000	0	0
Total Long-Term Debt	1 882 000	2 253 000	3 365 000	6 823 000
Creditors	75 000	205 000	142 000	1 296 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	145 000	67 000	0	0
Total Current Debt	1 856 000	1 528 000	142 000	1 296 000
Total Equity and Debt	12 498 000	12 604 000	12 381 000	12 397 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,86 %	10,51 %	12,6 %	26,34 %
Debt-to-Equity Ratio	0,21	0,26	0,38	1,59
Operating Profit Margin	85,21 %	72,67 %	78,91 %	83,83 %
Current Ratio	0,12	0,17	1,35	0,11
Quick Ratio	0,12	0,17	1,35	0,11
Equity Ratio	0,7	0,7	0,72	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %