BENSINHUSET KVINA AS

8752 KONSVIKOSEN

Finances

Share Ownership

Return on Equity

8,93 %

Current Ratio

10,54

Debt-to-Equity Ratio

1,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 653 000	1 269 000	942 000	1 016 000
Net Income	25 000	−19 000	0	−18 000
Total Assets	770 000	765 000	1 691 000	204 000
Total Equity	280 000	255 000	274 000	174 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 653 000	1 269 000	942 000	1 016 000
Expenditure	1 588 000	1 291 000	941 000	1 038 000
Operating Profit	65 000	−22 000	0	−22 000
Financial Income	0	0	1 000	1 000
Financial Costs	33 000	2 000	1 000	2 000
Financial Balance	−33 000	−2 000	0	−1 000
Earnings Before Tax	32 000	−24 000	0	−24 000
Tax	7 000	−5 000	0	−5 000
Net Income	25 000	−19 000	0	−18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	475 000	539 000	893 000	23 000
Total Current Assets	295 000	226 000	798 000	181 000
Total Assets	770 000	765 000	1 691 000	204 000
Total Retained Equity	80 000	55 000	74 000	74 000
Total Equity	280 000	255 000	274 000	174 000
Total Long-Term Debt	462 000	0	0	0
Total Current Debt	28 000	510 000	1 417 000	29 000
Total Equity and Debt	770 000	765 000	1 691 000	204 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 653 000	1 269 000	942 000	1 016 000
Other Income	0	0	0	0
Revenue	1 653 000	1 269 000	942 000	1 016 000
Cost of Goods Sold	1 432 000	1 171 000	827 000	946 000
Salary Costs	54 000	0	30 000	30 000
Depreciation	56 000	50 000	5 000	0
Impairment	0	0	0	0
Expenditure	1 588 000	1 291 000	941 000	1 038 000
Operating Profit	65 000	−22 000	0	−22 000
Financial Income	0	0	1 000	1 000
Financial Costs	33 000	2 000	1 000	2 000
Financial Balance	−33 000	−2 000	0	−1 000
Dividends	0	0	0	0
Net Income	25 000	−19 000	0	−18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	21 000	29 000	23 000	23 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	454 000	510 000	870 000	0
Total Tangible Assets	454 000	510 000	870 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	475 000	539 000	893 000	23 000
Stock	74 000	146 000	113 000	107 000
Total Investments	0	0	0	0
Cash, Bank	212 000	35 000	431 000	54 000
Total Current Assets	295 000	226 000	798 000	181 000
Total Assets	770 000	765 000	1 691 000	204 000
Total Equity	280 000	255 000	274 000	174 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	462 000	0	0	0
Creditors	0	2 000	1 096 000	12 000
Unpaid Taxes	20 000	5 000	14 000	14 000
Dividends	0	0	0	0
Other Current Debt	8 000	503 000	307 000	3 000
Total Current Debt	28 000	510 000	1 417 000	29 000
Total Equity and Debt	770 000	765 000	1 691 000	204 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,93 %	−7,45 %	0 %	−10,34 %
Debt-to-Equity Ratio	1,65	0	0	0
Operating Profit Margin	3,93 %	−1,73 %	0 %	−2,17 %
Current Ratio	10,54	0,44	0,56	6,24
Quick Ratio	−6,41	0,62	0,61	−2,32
Equity Ratio	0,36	0,33	0,16	0,85
Gross Profit Margin	13,37 %	7,72 %	12,21 %	6,89 %