RAKKESTAD LEGESENTER DA

1890 RAKKESTAD

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,26

Debt-to-Equity Ratio

Key figures (NOK)	2019	2018	2017	2016
Revenue	2 096 000	2 236 000	2 251 000	2 308 000
Net Income	0	0	0	0
Total Assets	256 000	280 000	310 000	364 000
Total Equity	63 000	63 000	63 000	63 000

Income (NOK)	2019	2018	2017	2016
Revenue	2 096 000	2 236 000	2 251 000	2 308 000
Expenditure	2 096 000	2 237 000	2 251 000	2 309 000
Operating Profit	−1 000	−1 000	−1 000	−1 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	11 000	21 000	33 000	47 000
Total Current Assets	244 000	259 000	277 000	317 000
Total Assets	256 000	280 000	310 000	364 000
Total Retained Equity	63 000	63 000	63 000	63 000
Total Equity	63 000	63 000	63 000	63 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	193 000	217 000	247 000	301 000
Total Equity and Debt	256 000	280 000	310 000	364 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	0	0	0	0
Other Income	2 096 000	2 236 000	2 251 000	2 308 000
Revenue	2 096 000	2 236 000	2 251 000	2 308 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 268 000	1 307 000	1 312 000	1 288 000
Depreciation	10 000	12 000	15 000	19 000
Impairment	0	0	0	0
Expenditure	2 096 000	2 237 000	2 251 000	2 309 000
Operating Profit	−1 000	−1 000	−1 000	−1 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	21 000	33 000	47 000
Total Tangible Assets	11 000	21 000	33 000	47 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	21 000	33 000	47 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	108 000	139 000	109 000	83 000
Total Current Assets	244 000	259 000	277 000	317 000
Total Assets	256 000	280 000	310 000	364 000
Total Equity	63 000	63 000	63 000	63 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	21 000	46 000	91 000
Unpaid Taxes	71 000	74 000	74 000	73 000
Dividends	0	0	0	0
Other Current Debt	122 000	122 000	126 000	137 000
Total Current Debt	193 000	217 000	247 000	301 000
Total Equity and Debt	256 000	280 000	310 000	364 000

Financial indicators	2019	2018	2017	2016
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,05 %	−0,04 %	−0,04 %	−0,04 %
Current Ratio	1,26	1,19	1,12	1,05
Quick Ratio	1,26	1,19	1,12	1,05
Equity Ratio	0,25	0,23	0,2	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %