HARDANGERVEIEN 701 AS

5239 RÅDAL

Finances

Share Ownership

Return on Equity

16,02 %

Current Ratio

2,34

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 096 000	2 047 000	1 956 000	1 940 000
Net Income	994 000	926 000	592 000	791 000
Total Assets	7 467 000	7 159 000	7 552 000	9 111 000
Total Equity	6 204 000	5 210 000	4 285 000	3 693 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 096 000	2 047 000	1 956 000	1 940 000
Expenditure	799 000	785 000	1 085 000	790 000
Operating Profit	1 298 000	1 262 000	871 000	1 149 000
Financial Income	14 000	2 000	5 000	15 000
Financial Costs	37 000	77 000	117 000	151 000
Financial Balance	−23 000	−75 000	−112 000	−136 000
Earnings Before Tax	1 274 000	1 187 000	759 000	1 014 000
Tax	280 000	261 000	167 000	223 000
Net Income	994 000	926 000	592 000	791 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 547 000	6 937 000	7 233 000	7 635 000
Total Current Assets	920 000	223 000	319 000	1 476 000
Total Assets	7 467 000	7 159 000	7 552 000	9 111 000
Total Retained Equity	4 543 000	3 549 000	2 624 000	2 032 000
Total Equity	6 204 000	5 210 000	4 285 000	3 693 000
Total Long-Term Debt	868 000	1 531 000	3 054 000	5 152 000
Total Current Debt	394 000	417 000	213 000	267 000
Total Equity and Debt	7 467 000	7 159 000	7 552 000	9 111 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 096 000	2 047 000	1 956 000	1 940 000
Revenue	2 096 000	2 047 000	1 956 000	1 940 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	434 000	432 000	425 000	425 000
Impairment	0	0	0	0
Expenditure	799 000	785 000	1 085 000	790 000
Operating Profit	1 298 000	1 262 000	871 000	1 149 000
Financial Income	14 000	2 000	5 000	15 000
Financial Costs	37 000	77 000	117 000	151 000
Financial Balance	−23 000	−75 000	−112 000	−136 000
Dividends	0	0	0	0
Net Income	994 000	926 000	592 000	791 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	108 000	64 000	23 000	0
Real Eastate	6 439 000	6 873 000	7 210 000	7 635 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 439 000	6 873 000	7 210 000	7 635 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 547 000	6 937 000	7 233 000	7 635 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	810 000	120 000	281 000	1 386 000
Total Current Assets	920 000	223 000	319 000	1 476 000
Total Assets	7 467 000	7 159 000	7 552 000	9 111 000
Total Equity	6 204 000	5 210 000	4 285 000	3 693 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	868 000	1 531 000	3 054 000	5 152 000
Creditors	69 000	7 000	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	109 000	3 000	17 000
Total Current Debt	394 000	417 000	213 000	267 000
Total Equity and Debt	7 467 000	7 159 000	7 552 000	9 111 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,02 %	17,77 %	13,82 %	21,42 %
Debt-to-Equity Ratio	0,14	0,29	0,71	1,4
Operating Profit Margin	61,93 %	61,65 %	44,53 %	59,23 %
Current Ratio	2,34	0,53	1,5	5,53
Quick Ratio	2,34	0,53	1,5	5,53
Equity Ratio	0,83	0,73	0,57	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %