SNACK NAMSOS AS

0252 OSLO

Finances

Share Ownership

Return on Equity

108,98 %

Current Ratio

0,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 209 000	5 864 000	5 564 000	5 553 000
Net Income	5 196 000	2 391 000	3 037 000	2 994 000
Total Assets	11 925 000	8 567 000	12 226 000	9 173 000
Total Equity	4 768 000	4 910 000	5 036 000	5 999 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 209 000	5 864 000	5 564 000	5 553 000
Expenditure	598 000	2 812 000	1 696 000	1 754 000
Operating Profit	6 611 000	3 051 000	3 868 000	3 799 000
Financial Income	51 000	15 000	27 000	39 000
Financial Costs	1 000	0	1 000	0
Financial Balance	50 000	15 000	26 000	39 000
Earnings Before Tax	6 661 000	3 066 000	3 894 000	3 838 000
Tax	1 465 000	674 000	857 000	844 000
Net Income	5 196 000	2 391 000	3 037 000	2 994 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 343 000	4 377 000	4 821 000	5 270 000
Total Current Assets	4 582 000	4 189 000	7 405 000	3 903 000
Total Assets	11 925 000	8 567 000	12 226 000	9 173 000
Total Retained Equity	3 246 000	3 388 000	3 514 000	4 477 000
Total Equity	4 768 000	4 910 000	5 036 000	5 999 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 157 000	3 657 000	7 190 000	3 174 000
Total Equity and Debt	11 925 000	8 567 000	12 226 000	9 173 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 458 000	0	0	0
Other Income	751 000	5 864 000	5 564 000	5 553 000
Revenue	7 209 000	5 864 000	5 564 000	5 553 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	479 000	479 000	479 000	479 000
Impairment	0	0	0	0
Expenditure	598 000	2 812 000	1 696 000	1 754 000
Operating Profit	6 611 000	3 051 000	3 868 000	3 799 000
Financial Income	51 000	15 000	27 000	39 000
Financial Costs	1 000	0	1 000	0
Financial Balance	50 000	15 000	26 000	39 000
Dividends	0	0	4 000 000	2 000 000
Net Income	5 196 000	2 391 000	3 037 000	2 994 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	508 000	467 000	432 000	402 000
Real Eastate	3 431 000	3 910 000	4 389 000	4 868 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 431 000	3 910 000	4 389 000	4 868 000
Total Fiancial Fixed Assets	3 404 000	0	0	0
Total Fixed Assets	7 343 000	4 377 000	4 821 000	5 270 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 506 000	3 931 000	7 263 000	3 778 000
Total Current Assets	4 582 000	4 189 000	7 405 000	3 903 000
Total Assets	11 925 000	8 567 000	12 226 000	9 173 000
Total Equity	4 768 000	4 910 000	5 036 000	5 999 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	166 000	78 000	66 000
Unpaid Taxes	0	169 000	188 000	185 000
Dividends	0	0	4 000 000	2 000 000
Other Current Debt	7 144 000	3 322 000	2 036 000	54 000
Total Current Debt	7 157 000	3 657 000	7 190 000	3 174 000
Total Equity and Debt	11 925 000	8 567 000	12 226 000	9 173 000

Financial indicators	2022	2021	2020	2019
Return on Equity	108,98 %	48,7 %	60,31 %	49,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	91,7 %	52,03 %	69,52 %	68,41 %
Current Ratio	0,64	1,15	1,03	1,23
Quick Ratio	0,64	1,15	1,03	1,23
Equity Ratio	0,4	0,57	0,41	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %