LEVRE EIENDOM AS

1346 GJETTUM

Finances

Share Ownership

Return on Equity

36,74 %

Current Ratio

0,17

Debt-to-Equity Ratio

2,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 795 000	2 760 000	2 718 000	2 703 000
Net Income	1 342 000	1 256 000	1 236 000	1 180 000
Total Assets	15 721 000	17 084 000	16 425 000	16 743 000
Total Equity	3 653 000	3 667 000	3 685 000	3 669 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 795 000	2 760 000	2 718 000	2 703 000
Expenditure	548 000	547 000	519 000	570 000
Operating Profit	2 247 000	2 213 000	2 199 000	2 133 000
Financial Income	13 000	2 000	3 000	2 000
Financial Costs	540 000	605 000	617 000	622 000
Financial Balance	−527 000	−603 000	−614 000	−620 000
Earnings Before Tax	1 721 000	1 610 000	1 585 000	1 513 000
Tax	379 000	354 000	349 000	333 000
Net Income	1 342 000	1 256 000	1 236 000	1 180 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 412 000	15 690 000	16 001 000	16 300 000
Total Current Assets	309 000	1 394 000	424 000	443 000
Total Assets	15 721 000	17 084 000	16 425 000	16 743 000
Total Retained Equity	1 121 000	1 135 000	1 153 000	1 137 000
Total Equity	3 653 000	3 667 000	3 685 000	3 669 000
Total Long-Term Debt	10 200 000	11 666 000	11 067 000	11 445 000
Total Current Debt	1 868 000	1 751 000	1 674 000	1 629 000
Total Equity and Debt	15 721 000	17 084 000	16 425 000	16 743 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 795 000	2 760 000	2 718 000	2 703 000
Revenue	2 795 000	2 760 000	2 718 000	2 703 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	46 000
Depreciation	278 000	311 000	299 000	362 000
Impairment	0	0	0	0
Expenditure	548 000	547 000	519 000	570 000
Operating Profit	2 247 000	2 213 000	2 199 000	2 133 000
Financial Income	13 000	2 000	3 000	2 000
Financial Costs	540 000	605 000	617 000	622 000
Financial Balance	−527 000	−603 000	−614 000	−620 000
Dividends	0	0	0	0
Net Income	1 342 000	1 256 000	1 236 000	1 180 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 412 000	15 690 000	15 999 000	16 295 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	2 000	6 000
Total Tangible Assets	15 412 000	15 690 000	16 001 000	16 300 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 412 000	15 690 000	16 001 000	16 300 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	292 000	1 394 000	424 000	443 000
Total Current Assets	309 000	1 394 000	424 000	443 000
Total Assets	15 721 000	17 084 000	16 425 000	16 743 000
Total Equity	3 653 000	3 667 000	3 685 000	3 669 000
Short-Term Group Debt	1 739 000	1 633 000	1 563 000	1 519 000
Total Long-Term Debt	10 200 000	11 666 000	11 067 000	11 445 000
Creditors	14 000	3 000	0	0
Unpaid Taxes	106 000	107 000	106 000	106 000
Dividends	0	0	0	0
Other Current Debt	9 000	9 000	4 000	4 000
Total Current Debt	1 868 000	1 751 000	1 674 000	1 629 000
Total Equity and Debt	15 721 000	17 084 000	16 425 000	16 743 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,74 %	34,25 %	33,54 %	32,16 %
Debt-to-Equity Ratio	2,79	3,18	3	3,12
Operating Profit Margin	80,39 %	80,18 %	80,91 %	78,91 %
Current Ratio	0,17	0,8	0,25	0,27
Quick Ratio	0,17	0,8	0,25	0,27
Equity Ratio	0,23	0,21	0,22	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %