FURUSETH EIENDOM AS

2230 SKOTTERUD

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

15,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	246 000	206 000	156 000	366 000
Net Income	0	19 000	−10 000	112 000
Total Assets	1 094 000	1 101 000	1 074 000	1 111 000
Total Equity	1 075 000	1 075 000	1 056 000	1 066 000

Income (NOK)	2022	2021	2020	2019
Revenue	246 000	206 000	156 000	366 000
Expenditure	247 000	183 000	171 000	221 000
Operating Profit	−1 000	23 000	−15 000	145 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	3 000
Financial Balance	1 000	1 000	1 000	−2 000
Earnings Before Tax	0	24 000	−13 000	143 000
Tax	0	5 000	−3 000	31 000
Net Income	0	19 000	−10 000	112 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	799 000	880 000	962 000	1 045 000
Total Current Assets	295 000	222 000	112 000	67 000
Total Assets	1 094 000	1 101 000	1 074 000	1 111 000
Total Retained Equity	975 000	975 000	956 000	966 000
Total Equity	1 075 000	1 075 000	1 056 000	1 066 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	19 000	27 000	18 000	45 000
Total Equity and Debt	1 094 000	1 101 000	1 074 000	1 111 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	246 000	206 000	156 000	366 000
Revenue	246 000	206 000	156 000	366 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	90 000	90 000	90 000	90 000
Impairment	0	0	0	0
Expenditure	247 000	183 000	171 000	221 000
Operating Profit	−1 000	23 000	−15 000	145 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	3 000
Financial Balance	1 000	1 000	1 000	−2 000
Dividends	0	0	0	0
Net Income	0	19 000	−10 000	112 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	35 000	26 000	18 000	11 000
Real Eastate	764 000	854 000	944 000	1 034 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	764 000	854 000	944 000	1 034 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	799 000	880 000	962 000	1 045 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	288 000	214 000	105 000	0
Total Current Assets	295 000	222 000	112 000	67 000
Total Assets	1 094 000	1 101 000	1 074 000	1 111 000
Total Equity	1 075 000	1 075 000	1 056 000	1 066 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	7 000	11 000	6 000
Unpaid Taxes	3 000	7 000	2 000	2 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	19 000	27 000	18 000	45 000
Total Equity and Debt	1 094 000	1 101 000	1 074 000	1 111 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	1,77 %	−0,95 %	10,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,41 %	11,17 %	−9,62 %	39,62 %
Current Ratio	15,53	8,22	6,22	1,49
Quick Ratio	15,53	8,22	6,22	1,49
Equity Ratio	0,98	0,98	0,98	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %