PROFILE ADVICE AS

1359 EIKSMARKA

Finances

Share Ownership

Return on Equity

9,51 %

Current Ratio

6,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 748 000	3 822 000	3 642 000	3 262 000
Net Income	240 000	336 000	221 000	−10 000
Total Assets	2 945 000	2 622 000	2 651 000	2 214 000
Total Equity	2 523 000	2 283 000	1 947 000	1 726 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 748 000	3 822 000	3 642 000	3 262 000
Expenditure	3 461 000	3 394 000	3 356 000	3 252 000
Operating Profit	288 000	428 000	286 000	10 000
Financial Income	12 000	1 000	9 000	10 000
Financial Costs	0	0	2 000	7 000
Financial Balance	12 000	1 000	7 000	3 000
Earnings Before Tax	300 000	429 000	293 000	13 000
Tax	60 000	94 000	72 000	23 000
Net Income	240 000	336 000	221 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	19 000	28 000	19 000
Total Current Assets	2 925 000	2 603 000	2 624 000	2 195 000
Total Assets	2 945 000	2 622 000	2 651 000	2 214 000
Total Retained Equity	2 421 000	2 181 000	1 845 000	1 624 000
Total Equity	2 523 000	2 283 000	1 947 000	1 726 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	422 000	339 000	704 000	488 000
Total Equity and Debt	2 945 000	2 622 000	2 651 000	2 214 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 748 000	3 786 000	3 642 000	3 262 000
Other Income	0	35 000	0	0
Revenue	3 748 000	3 822 000	3 642 000	3 262 000
Cost of Goods Sold	2 652 000	2 662 000	2 634 000	2 286 000
Salary Costs	609 000	533 000	329 000	601 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 461 000	3 394 000	3 356 000	3 252 000
Operating Profit	288 000	428 000	286 000	10 000
Financial Income	12 000	1 000	9 000	10 000
Financial Costs	0	0	2 000	7 000
Financial Balance	12 000	1 000	7 000	3 000
Dividends	0	0	0	0
Net Income	240 000	336 000	221 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	19 000	19 000	28 000	19 000
Total Fixed Assets	19 000	19 000	28 000	19 000
Stock	0	0	0	140 000
Total Investments	0	0	0	0
Cash, Bank	2 228 000	2 202 000	1 569 000	1 579 000
Total Current Assets	2 925 000	2 603 000	2 624 000	2 195 000
Total Assets	2 945 000	2 622 000	2 651 000	2 214 000
Total Equity	2 523 000	2 283 000	1 947 000	1 726 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	140 000	430 000	257 000
Unpaid Taxes	259 000	40 000	70 000	40 000
Dividends	0	0	0	0
Other Current Debt	93 000	66 000	133 000	168 000
Total Current Debt	422 000	339 000	704 000	488 000
Total Equity and Debt	2 945 000	2 622 000	2 651 000	2 214 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,51 %	14,72 %	11,35 %	−0,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,68 %	11,2 %	7,85 %	0,31 %
Current Ratio	6,93	7,68	3,73	4,5
Quick Ratio	6,93	7,68	3,73	6,31
Equity Ratio	0,86	0,87	0,73	0,78
Gross Profit Margin	29,24 %	30,35 %	27,68 %	29,92 %