BRIDGE TECHNOLOGIES CO AS

0476 OSLO

Finances

Share Ownership

Return on Equity

14,75 %

Current Ratio

2,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	89 087 000	98 172 000	76 562 000	73 865 000
Net Income	5 433 000	19 601 000	17 169 000	9 704 000
Total Assets	59 310 000	59 212 000	54 631 000	49 593 000
Total Equity	36 839 000	34 916 000	28 373 000	19 714 000

Income (NOK)	2022	2021	2020	2019
Revenue	89 087 000	98 172 000	76 562 000	73 865 000
Expenditure	83 139 000	72 162 000	57 146 000	59 859 000
Operating Profit	5 948 000	26 011 000	19 416 000	14 005 000
Financial Income	2 721 000	639 000	2 317 000	323 000
Financial Costs	1 464 000	2 030 000	533 000	1 554 000
Financial Balance	1 257 000	−1 391 000	1 784 000	−1 231 000
Earnings Before Tax	7 206 000	24 620 000	21 200 000	12 774 000
Tax	1 773 000	5 020 000	4 031 000	3 070 000
Net Income	5 433 000	19 601 000	17 169 000	9 704 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 016 000	5 892 000	6 220 000	6 523 000
Total Current Assets	54 293 000	53 320 000	48 411 000	43 071 000
Total Assets	59 310 000	59 212 000	54 631 000	49 593 000
Total Retained Equity	36 729 000	34 806 000	28 263 000	19 604 000
Total Equity	36 839 000	34 916 000	28 373 000	19 714 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 470 000	24 295 000	26 259 000	29 879 000
Total Equity and Debt	59 310 000	59 212 000	54 631 000	49 593 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	89 086 000	98 172 000	76 562 000	73 865 000
Other Income	1 000	0	0	0
Revenue	89 087 000	98 172 000	76 562 000	73 865 000
Cost of Goods Sold	20 029 000	20 425 000	12 902 000	10 975 000
Salary Costs	33 156 000	30 339 000	25 379 000	22 782 000
Depreciation	2 651 000	2 548 000	2 650 000	2 542 000
Impairment	0	0	0	0
Expenditure	83 139 000	72 162 000	57 146 000	59 859 000
Operating Profit	5 948 000	26 011 000	19 416 000	14 005 000
Financial Income	2 721 000	639 000	2 317 000	323 000
Financial Costs	1 464 000	2 030 000	533 000	1 554 000
Financial Balance	1 257 000	−1 391 000	1 784 000	−1 231 000
Dividends	3 480 000	13 050 000	8 500 000	5 484 000
Net Income	5 433 000	19 601 000	17 169 000	9 704 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	703 000	678 000	577 000	586 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 277 000	5 177 000	5 606 000	5 900 000
Total Tangible Assets	4 277 000	5 177 000	5 606 000	5 900 000
Total Fiancial Fixed Assets	37 000	37 000	37 000	37 000
Total Fixed Assets	5 016 000	5 892 000	6 220 000	6 523 000
Stock	3 090 000	371 000	206 000	622 000
Total Investments	0	0	0	0
Cash, Bank	22 644 000	21 675 000	29 768 000	2 623 000
Total Current Assets	54 293 000	53 320 000	48 411 000	43 071 000
Total Assets	59 310 000	59 212 000	54 631 000	49 593 000
Total Equity	36 839 000	34 916 000	28 373 000	19 714 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 405 000	6 095 000	4 755 000	2 644 000
Unpaid Taxes	2 456 000	3 226 000	1 866 000	1 670 000
Dividends	3 480 000	13 050 000	8 500 000	5 484 000
Other Current Debt	12 706 000	11 923 000	18 485 000	22 384 000
Total Current Debt	22 470 000	24 295 000	26 259 000	29 879 000
Total Equity and Debt	59 310 000	59 212 000	54 631 000	49 593 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,75 %	56,14 %	60,51 %	49,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,68 %	26,5 %	25,36 %	18,96 %
Current Ratio	2,42	2,19	1,84	1,44
Quick Ratio	2,8	2,23	1,86	1,47
Equity Ratio	0,62	0,59	0,52	0,4
Gross Profit Margin	77,52 %	79,19 %	83,15 %	85,14 %